N C L IND. | DECCAN CEMENTS | N C L IND./ DECCAN CEMENTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.3 | 46.9 | 32.7% | View Chart |
P/BV | x | 1.2 | 1.1 | 103.0% | View Chart |
Dividend Yield | % | 1.8 | 0.5 | 353.8% |
N C L IND. DECCAN CEMENTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N C L IND. Mar-24 |
DECCAN CEMENTS Mar-24 |
N C L IND./ DECCAN CEMENTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 258 | 668 | 38.7% | |
Low | Rs | 174 | 419 | 41.4% | |
Sales per share (Unadj.) | Rs | 515.6 | 570.6 | 90.4% | |
Earnings per share (Unadj.) | Rs | 20.6 | 26.6 | 77.5% | |
Cash flow per share (Unadj.) | Rs | 33.0 | 46.3 | 71.3% | |
Dividends per share (Unadj.) | Rs | 4.00 | 3.00 | 133.3% | |
Avg Dividend yield | % | 1.9 | 0.6 | 335.6% | |
Book value per share (Unadj.) | Rs | 187.7 | 513.2 | 36.6% | |
Shares outstanding (eoy) | m | 45.23 | 14.01 | 322.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.0 | 44.0% | |
Avg P/E ratio | x | 10.5 | 20.4 | 51.3% | |
P/CF ratio (eoy) | x | 6.5 | 11.7 | 55.8% | |
Price / Book Value ratio | x | 1.2 | 1.1 | 108.6% | |
Dividend payout | % | 19.4 | 11.3 | 172.1% | |
Avg Mkt Cap | Rs m | 9,768 | 7,613 | 128.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 661 | 329 | 200.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,320 | 7,994 | 291.7% | |
Other income | Rs m | 265 | 161 | 164.7% | |
Total revenues | Rs m | 23,584 | 8,155 | 289.2% | |
Gross profit | Rs m | 2,004 | 776 | 258.3% | |
Depreciation | Rs m | 561 | 276 | 202.9% | |
Interest | Rs m | 241 | 125 | 192.5% | |
Profit before tax | Rs m | 1,467 | 535 | 274.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 534 | 162 | 329.7% | |
Profit after tax | Rs m | 932 | 373 | 250.2% | |
Gross profit margin | % | 8.6 | 9.7 | 88.6% | |
Effective tax rate | % | 36.4 | 30.3 | 120.2% | |
Net profit margin | % | 4.0 | 4.7 | 85.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,764 | 4,131 | 115.3% | |
Current liabilities | Rs m | 3,630 | 2,820 | 128.7% | |
Net working cap to sales | % | 4.9 | 16.4 | 29.7% | |
Current ratio | x | 1.3 | 1.5 | 89.6% | |
Inventory Days | Days | 9 | 44 | 20.4% | |
Debtors Days | Days | 223 | 247 | 90.4% | |
Net fixed assets | Rs m | 10,960 | 10,330 | 106.1% | |
Share capital | Rs m | 452 | 70 | 645.8% | |
"Free" reserves | Rs m | 8,039 | 7,120 | 112.9% | |
Net worth | Rs m | 8,491 | 7,190 | 118.1% | |
Long term debt | Rs m | 1,459 | 3,845 | 38.0% | |
Total assets | Rs m | 15,724 | 14,460 | 108.7% | |
Interest coverage | x | 7.1 | 5.3 | 134.4% | |
Debt to equity ratio | x | 0.2 | 0.5 | 32.1% | |
Sales to assets ratio | x | 1.5 | 0.6 | 268.3% | |
Return on assets | % | 7.5 | 3.4 | 216.7% | |
Return on equity | % | 11.0 | 5.2 | 211.8% | |
Return on capital | % | 17.2 | 6.0 | 286.9% | |
Exports to sales | % | 0.1 | 0 | - | |
Imports to sales | % | 0.3 | 0 | - | |
Exports (fob) | Rs m | 15 | NA | - | |
Imports (cif) | Rs m | 61 | NA | - | |
Fx inflow | Rs m | 15 | 0 | - | |
Fx outflow | Rs m | 73 | 14 | 536.2% | |
Net fx | Rs m | -58 | -14 | 425.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,828 | 567 | 322.4% | |
From Investments | Rs m | -591 | -2,766 | 21.4% | |
From Financial Activity | Rs m | -1,103 | 2,377 | -46.4% | |
Net Cashflow | Rs m | 134 | 178 | 75.4% |
Indian Promoters | % | 42.1 | 56.3 | 74.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.4 | 12.7 | 42.5% | |
FIIs | % | 5.3 | 11.9 | 44.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.9 | 43.8 | 132.4% | |
Shareholders | 58,855 | 13,420 | 438.6% | ||
Pledged promoter(s) holding | % | 18.4 | 0.0 | - |
Compare N C L IND. With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT HEIDELBERG CEMENT NUVOCO VISTAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N C L IND. | DECCAN CEMENTS |
---|---|---|
1-Day | 1.76% | 0.83% |
1-Month | 11.06% | 0.20% |
1-Year | 0.91% | 17.05% |
3-Year CAGR | -0.51% | -1.63% |
5-Year CAGR | 22.59% | 12.28% |
* Compound Annual Growth Rate
Here are more details on the N C L IND. share price and the DECCAN CEMENTS share price.
Moving on to shareholding structures...
The promoters of N C L IND. hold a 42.1% stake in the company. In case of DECCAN CEMENTS the stake stands at 56.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N C L IND. and the shareholding pattern of DECCAN CEMENTS.
Finally, a word on dividends...
In the most recent financial year, N C L IND. paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 19.4%.
DECCAN CEMENTS paid Rs 3.0, and its dividend payout ratio stood at 11.3%.
You may visit here to review the dividend history of N C L IND., and the dividend history of DECCAN CEMENTS.
For a sector overview, read our cement sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.