N C L IND. | ULTRATECH CEMENT | N C L IND./ ULTRATECH CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.9 | 47.6 | 31.3% | View Chart |
P/BV | x | 1.1 | 5.2 | 21.6% | View Chart |
Dividend Yield | % | 1.9 | 0.6 | 293.1% |
N C L IND. ULTRATECH CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N C L IND. Mar-24 |
ULTRATECH CEMENT Mar-24 |
N C L IND./ ULTRATECH CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 258 | 10,523 | 2.5% | |
Low | Rs | 174 | 7,308 | 2.4% | |
Sales per share (Unadj.) | Rs | 515.6 | 2,456.2 | 21.0% | |
Earnings per share (Unadj.) | Rs | 20.6 | 242.6 | 8.5% | |
Cash flow per share (Unadj.) | Rs | 33.0 | 351.6 | 9.4% | |
Dividends per share (Unadj.) | Rs | 4.00 | 70.00 | 5.7% | |
Avg Dividend yield | % | 1.9 | 0.8 | 235.9% | |
Book value per share (Unadj.) | Rs | 187.7 | 2,082.0 | 9.0% | |
Shares outstanding (eoy) | m | 45.23 | 288.69 | 15.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 3.6 | 11.5% | |
Avg P/E ratio | x | 10.5 | 36.7 | 28.5% | |
P/CF ratio (eoy) | x | 6.5 | 25.4 | 25.8% | |
Price / Book Value ratio | x | 1.2 | 4.3 | 26.9% | |
Dividend payout | % | 19.4 | 28.9 | 67.3% | |
Avg Mkt Cap | Rs m | 9,768 | 2,573,841 | 0.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 661 | 30,376 | 2.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,320 | 709,081 | 3.3% | |
Other income | Rs m | 265 | 6,170 | 4.3% | |
Total revenues | Rs m | 23,584 | 715,251 | 3.3% | |
Gross profit | Rs m | 2,004 | 129,186 | 1.6% | |
Depreciation | Rs m | 561 | 31,453 | 1.8% | |
Interest | Rs m | 241 | 9,680 | 2.5% | |
Profit before tax | Rs m | 1,467 | 94,222 | 1.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 534 | 24,183 | 2.2% | |
Profit after tax | Rs m | 932 | 70,040 | 1.3% | |
Gross profit margin | % | 8.6 | 18.2 | 47.2% | |
Effective tax rate | % | 36.4 | 25.7 | 142.0% | |
Net profit margin | % | 4.0 | 9.9 | 40.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,764 | 231,435 | 2.1% | |
Current liabilities | Rs m | 3,630 | 269,060 | 1.3% | |
Net working cap to sales | % | 4.9 | -5.3 | -91.7% | |
Current ratio | x | 1.3 | 0.9 | 152.6% | |
Inventory Days | Days | 9 | 69 | 12.9% | |
Debtors Days | Days | 223 | 2 | 10,134.9% | |
Net fixed assets | Rs m | 10,960 | 776,387 | 1.4% | |
Share capital | Rs m | 452 | 2,887 | 15.7% | |
"Free" reserves | Rs m | 8,039 | 598,168 | 1.3% | |
Net worth | Rs m | 8,491 | 601,055 | 1.4% | |
Long term debt | Rs m | 1,459 | 53,078 | 2.7% | |
Total assets | Rs m | 15,724 | 1,007,971 | 1.6% | |
Interest coverage | x | 7.1 | 10.7 | 65.9% | |
Debt to equity ratio | x | 0.2 | 0.1 | 194.6% | |
Sales to assets ratio | x | 1.5 | 0.7 | 210.8% | |
Return on assets | % | 7.5 | 7.9 | 94.4% | |
Return on equity | % | 11.0 | 11.7 | 94.2% | |
Return on capital | % | 17.2 | 15.9 | 108.1% | |
Exports to sales | % | 0.1 | 0 | - | |
Imports to sales | % | 0.3 | 0 | - | |
Exports (fob) | Rs m | 15 | NA | - | |
Imports (cif) | Rs m | 61 | NA | - | |
Fx inflow | Rs m | 15 | 0 | - | |
Fx outflow | Rs m | 73 | 0 | - | |
Net fx | Rs m | -58 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,828 | 108,975 | 1.7% | |
From Investments | Rs m | -591 | -87,881 | 0.7% | |
From Financial Activity | Rs m | -1,103 | -19,257 | 5.7% | |
Net Cashflow | Rs m | 134 | 1,832 | 7.3% |
Indian Promoters | % | 42.1 | 59.0 | 71.3% | |
Foreign collaborators | % | 0.0 | 1.0 | - | |
Indian inst/Mut Fund | % | 5.4 | 32.1 | 16.8% | |
FIIs | % | 5.3 | 17.9 | 29.7% | |
ADR/GDR | % | 0.0 | 0.5 | - | |
Free float | % | 57.9 | 39.5 | 146.7% | |
Shareholders | 58,855 | 356,405 | 16.5% | ||
Pledged promoter(s) holding | % | 18.4 | 0.0 | - |
Compare N C L IND. With: AMBUJA CEMENT SHREE CEMENT HEIDELBERG CEMENT NUVOCO VISTAS JK LAKSHMI CEMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N C L IND. | Ultratech Cement |
---|---|---|
1-Day | 5.10% | 1.39% |
1-Month | 3.35% | -0.87% |
1-Year | -3.36% | 24.37% |
3-Year CAGR | -1.49% | 12.10% |
5-Year CAGR | 21.45% | 21.32% |
* Compound Annual Growth Rate
Here are more details on the N C L IND. share price and the Ultratech Cement share price.
Moving on to shareholding structures...
The promoters of N C L IND. hold a 42.1% stake in the company. In case of Ultratech Cement the stake stands at 60.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N C L IND. and the shareholding pattern of Ultratech Cement.
Finally, a word on dividends...
In the most recent financial year, N C L IND. paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 19.4%.
Ultratech Cement paid Rs 70.0, and its dividend payout ratio stood at 28.9%.
You may visit here to review the dividend history of N C L IND., and the dividend history of Ultratech Cement.
For a sector overview, read our cement sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.