N C L IND. | ACC | N C L IND./ ACC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.3 | 19.3 | 79.4% | View Chart |
P/BV | x | 1.2 | 2.4 | 48.0% | View Chart |
Dividend Yield | % | 1.8 | 0.4 | 515.2% |
N C L IND. ACC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N C L IND. Mar-24 |
ACC Mar-24 |
N C L IND./ ACC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 258 | 2,760 | 9.4% | |
Low | Rs | 174 | 1,653 | 10.5% | |
Sales per share (Unadj.) | Rs | 515.6 | 1,062.8 | 48.5% | |
Earnings per share (Unadj.) | Rs | 20.6 | 124.4 | 16.6% | |
Cash flow per share (Unadj.) | Rs | 33.0 | 171.4 | 19.3% | |
Dividends per share (Unadj.) | Rs | 4.00 | 7.50 | 53.3% | |
Avg Dividend yield | % | 1.9 | 0.3 | 544.9% | |
Book value per share (Unadj.) | Rs | 187.7 | 869.6 | 21.6% | |
Shares outstanding (eoy) | m | 45.23 | 187.79 | 24.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 2.1 | 20.2% | |
Avg P/E ratio | x | 10.5 | 17.7 | 59.1% | |
P/CF ratio (eoy) | x | 6.5 | 12.9 | 50.8% | |
Price / Book Value ratio | x | 1.2 | 2.5 | 45.3% | |
Dividend payout | % | 19.4 | 6.0 | 322.0% | |
Avg Mkt Cap | Rs m | 9,768 | 414,306 | 2.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 661 | 7,372 | 9.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,320 | 199,589 | 11.7% | |
Other income | Rs m | 265 | 4,929 | 5.4% | |
Total revenues | Rs m | 23,584 | 204,518 | 11.5% | |
Gross profit | Rs m | 2,004 | 33,041 | 6.1% | |
Depreciation | Rs m | 561 | 8,831 | 6.3% | |
Interest | Rs m | 241 | 1,546 | 15.6% | |
Profit before tax | Rs m | 1,467 | 27,593 | 5.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 534 | 4,228 | 12.6% | |
Profit after tax | Rs m | 932 | 23,365 | 4.0% | |
Gross profit margin | % | 8.6 | 16.6 | 51.9% | |
Effective tax rate | % | 36.4 | 15.3 | 237.8% | |
Net profit margin | % | 4.0 | 11.7 | 34.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,764 | 97,043 | 4.9% | |
Current liabilities | Rs m | 3,630 | 60,968 | 6.0% | |
Net working cap to sales | % | 4.9 | 18.1 | 26.9% | |
Current ratio | x | 1.3 | 1.6 | 82.5% | |
Inventory Days | Days | 9 | 62 | 14.4% | |
Debtors Days | Days | 223 | 2 | 14,748.6% | |
Net fixed assets | Rs m | 10,960 | 136,595 | 8.0% | |
Share capital | Rs m | 452 | 1,880 | 24.1% | |
"Free" reserves | Rs m | 8,039 | 161,417 | 5.0% | |
Net worth | Rs m | 8,491 | 163,297 | 5.2% | |
Long term debt | Rs m | 1,459 | 0 | - | |
Total assets | Rs m | 15,724 | 233,856 | 6.7% | |
Interest coverage | x | 7.1 | 18.9 | 37.5% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.5 | 0.9 | 173.8% | |
Return on assets | % | 7.5 | 10.7 | 70.1% | |
Return on equity | % | 11.0 | 14.3 | 76.7% | |
Return on capital | % | 17.2 | 17.8 | 96.2% | |
Exports to sales | % | 0.1 | 0 | - | |
Imports to sales | % | 0.3 | 1.8 | 14.1% | |
Exports (fob) | Rs m | 15 | NA | - | |
Imports (cif) | Rs m | 61 | 3,664 | 1.7% | |
Fx inflow | Rs m | 15 | 0 | - | |
Fx outflow | Rs m | 73 | 3,664 | 2.0% | |
Net fx | Rs m | -58 | -3,664 | 1.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,828 | 29,951 | 6.1% | |
From Investments | Rs m | -591 | -12,451 | 4.7% | |
From Financial Activity | Rs m | -1,103 | -4,432 | 24.9% | |
Net Cashflow | Rs m | 134 | 13,473 | 1.0% |
Indian Promoters | % | 42.1 | 50.1 | 84.1% | |
Foreign collaborators | % | 0.0 | 6.6 | - | |
Indian inst/Mut Fund | % | 5.4 | 30.1 | 17.9% | |
FIIs | % | 5.3 | 5.5 | 96.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.9 | 43.3 | 133.7% | |
Shareholders | 58,855 | 186,393 | 31.6% | ||
Pledged promoter(s) holding | % | 18.4 | 0.0 | - |
Compare N C L IND. With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT HEIDELBERG CEMENT NUVOCO VISTAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N C L IND. | ACC |
---|---|---|
1-Day | 1.76% | 3.17% |
1-Month | 11.06% | -6.96% |
1-Year | 0.91% | 15.09% |
3-Year CAGR | -0.51% | -4.16% |
5-Year CAGR | 22.59% | 7.29% |
* Compound Annual Growth Rate
Here are more details on the N C L IND. share price and the ACC share price.
Moving on to shareholding structures...
The promoters of N C L IND. hold a 42.1% stake in the company. In case of ACC the stake stands at 56.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N C L IND. and the shareholding pattern of ACC.
Finally, a word on dividends...
In the most recent financial year, N C L IND. paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 19.4%.
ACC paid Rs 7.5, and its dividend payout ratio stood at 6.0%.
You may visit here to review the dividend history of N C L IND., and the dividend history of ACC.
For a sector overview, read our cement sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.