NAZARA TECHNOLOGIES | MASTEK | NAZARA TECHNOLOGIES/ MASTEK |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 83.1 | 26.8 | 310.3% | View Chart |
P/BV | x | 3.8 | 4.8 | 79.1% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
NAZARA TECHNOLOGIES MASTEK |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NAZARA TECHNOLOGIES Mar-24 |
MASTEK Mar-24 |
NAZARA TECHNOLOGIES/ MASTEK |
5-Yr Chart Click to enlarge
|
||
High | Rs | 990 | 3,147 | 31.4% | |
Low | Rs | 507 | 1,526 | 33.2% | |
Sales per share (Unadj.) | Rs | 148.7 | 990.5 | 15.0% | |
Earnings per share (Unadj.) | Rs | 11.7 | 100.8 | 11.6% | |
Cash flow per share (Unadj.) | Rs | 20.4 | 130.0 | 15.7% | |
Dividends per share (Unadj.) | Rs | 0 | 19.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 260.9 | 669.7 | 39.0% | |
Shares outstanding (eoy) | m | 76.54 | 30.84 | 248.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.0 | 2.4 | 213.2% | |
Avg P/E ratio | x | 64.0 | 23.2 | 276.2% | |
P/CF ratio (eoy) | x | 36.6 | 18.0 | 203.6% | |
Price / Book Value ratio | x | 2.9 | 3.5 | 82.2% | |
Dividend payout | % | 0 | 18.8 | 0.0% | |
Avg Mkt Cap | Rs m | 57,259 | 72,068 | 79.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,860 | 16,709 | 11.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,383 | 30,548 | 37.3% | |
Other income | Rs m | 796 | 160 | 497.4% | |
Total revenues | Rs m | 12,179 | 30,708 | 39.7% | |
Gross profit | Rs m | 987 | 5,046 | 19.6% | |
Depreciation | Rs m | 670 | 899 | 74.5% | |
Interest | Rs m | 79 | 445 | 17.7% | |
Profit before tax | Rs m | 1,034 | 3,862 | 26.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 140 | 752 | 18.6% | |
Profit after tax | Rs m | 895 | 3,110 | 28.8% | |
Gross profit margin | % | 8.7 | 16.5 | 52.5% | |
Effective tax rate | % | 13.5 | 19.5 | 69.4% | |
Net profit margin | % | 7.9 | 10.2 | 77.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 18,968 | 15,434 | 122.9% | |
Current liabilities | Rs m | 3,821 | 10,904 | 35.0% | |
Net working cap to sales | % | 133.1 | 14.8 | 897.4% | |
Current ratio | x | 5.0 | 1.4 | 350.7% | |
Inventory Days | Days | 151 | 19 | 791.1% | |
Debtors Days | Days | 882 | 671 | 131.4% | |
Net fixed assets | Rs m | 8,554 | 20,341 | 42.1% | |
Share capital | Rs m | 306 | 154 | 198.6% | |
"Free" reserves | Rs m | 19,663 | 20,499 | 95.9% | |
Net worth | Rs m | 19,969 | 20,653 | 96.7% | |
Long term debt | Rs m | 0 | 3,133 | 0.0% | |
Total assets | Rs m | 27,534 | 35,775 | 77.0% | |
Interest coverage | x | 14.1 | 9.7 | 146.0% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.9 | 48.4% | |
Return on assets | % | 3.5 | 9.9 | 35.6% | |
Return on equity | % | 4.5 | 15.1 | 29.8% | |
Return on capital | % | 5.6 | 18.1 | 30.8% | |
Exports to sales | % | 2.0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 228 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 228 | 4,100 | 5.6% | |
Fx outflow | Rs m | 22 | 58 | 37.8% | |
Net fx | Rs m | 206 | 4,042 | 5.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 908 | 4,204 | 21.6% | |
From Investments | Rs m | -6,030 | -2,565 | 235.1% | |
From Financial Activity | Rs m | 9,463 | 18 | 51,708.7% | |
Net Cashflow | Rs m | 4,249 | 1,735 | 244.9% |
Indian Promoters | % | 10.1 | 20.9 | 48.2% | |
Foreign collaborators | % | 0.0 | 15.4 | - | |
Indian inst/Mut Fund | % | 21.9 | 18.5 | 118.2% | |
FIIs | % | 9.7 | 8.1 | 119.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 90.0 | 63.8 | 141.1% | |
Shareholders | 144,688 | 88,676 | 163.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NAZARA TECHNOLOGIES With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NAZARA TECHNOLOGIES | Mastek | S&P BSE IT |
---|---|---|---|
1-Day | 5.26% | -0.71% | 1.11% |
1-Month | 9.51% | 18.82% | 3.90% |
1-Year | 24.85% | 39.86% | 33.01% |
3-Year CAGR | -4.86% | 8.78% | 8.82% |
5-Year CAGR | 4.79% | 54.40% | 24.15% |
* Compound Annual Growth Rate
Here are more details on the NAZARA TECHNOLOGIES share price and the Mastek share price.
Moving on to shareholding structures...
The promoters of NAZARA TECHNOLOGIES hold a 10.1% stake in the company. In case of Mastek the stake stands at 36.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NAZARA TECHNOLOGIES and the shareholding pattern of Mastek.
Finally, a word on dividends...
In the most recent financial year, NAZARA TECHNOLOGIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Mastek paid Rs 19.0, and its dividend payout ratio stood at 18.8%.
You may visit here to review the dividend history of NAZARA TECHNOLOGIES, and the dividend history of Mastek.
For a sector overview, read our software sector report.
Indian benchmark indices remained volatile as the session progressed and ended the day lower.