NAVKAR CORP. | VRL LOGISTICS | NAVKAR CORP./ VRL LOGISTICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -130.8 | 56.5 | - | View Chart |
P/BV | x | 1.0 | 5.0 | 20.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
NAVKAR CORP. VRL LOGISTICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NAVKAR CORP. Mar-24 |
VRL LOGISTICS Mar-24 |
NAVKAR CORP./ VRL LOGISTICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 798 | 15.7% | |
Low | Rs | 53 | 518 | 10.1% | |
Sales per share (Unadj.) | Rs | 28.9 | 330.2 | 8.7% | |
Earnings per share (Unadj.) | Rs | 0.4 | 10.2 | 3.7% | |
Cash flow per share (Unadj.) | Rs | 3.1 | 34.9 | 9.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 131.2 | 108.1 | 121.3% | |
Shares outstanding (eoy) | m | 150.52 | 87.47 | 172.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.1 | 2.0 | 154.5% | |
Avg P/E ratio | x | 239.1 | 64.6 | 370.1% | |
P/CF ratio (eoy) | x | 28.3 | 18.9 | 150.1% | |
Price / Book Value ratio | x | 0.7 | 6.1 | 11.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 13,389 | 57,552 | 23.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 399 | 4,851 | 8.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,349 | 28,886 | 15.1% | |
Other income | Rs m | 60 | 211 | 28.6% | |
Total revenues | Rs m | 4,409 | 29,097 | 15.2% | |
Gross profit | Rs m | 618 | 3,949 | 15.6% | |
Depreciation | Rs m | 417 | 2,162 | 19.3% | |
Interest | Rs m | 141 | 789 | 17.9% | |
Profit before tax | Rs m | 120 | 1,210 | 9.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 64 | 319 | 20.1% | |
Profit after tax | Rs m | 56 | 891 | 6.3% | |
Gross profit margin | % | 14.2 | 13.7 | 103.9% | |
Effective tax rate | % | 53.4 | 26.4 | 202.3% | |
Net profit margin | % | 1.3 | 3.1 | 41.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,257 | 2,088 | 108.1% | |
Current liabilities | Rs m | 1,038 | 3,865 | 26.8% | |
Net working cap to sales | % | 28.0 | -6.1 | -456.1% | |
Current ratio | x | 2.2 | 0.5 | 402.6% | |
Inventory Days | Days | 90 | 10 | 881.8% | |
Debtors Days | Days | 638 | 112 | 570.3% | |
Net fixed assets | Rs m | 20,762 | 20,052 | 103.5% | |
Share capital | Rs m | 1,505 | 875 | 172.1% | |
"Free" reserves | Rs m | 18,240 | 8,583 | 212.5% | |
Net worth | Rs m | 19,745 | 9,458 | 208.8% | |
Long term debt | Rs m | 1,377 | 1,830 | 75.2% | |
Total assets | Rs m | 23,019 | 22,140 | 104.0% | |
Interest coverage | x | 1.9 | 2.5 | 73.1% | |
Debt to equity ratio | x | 0.1 | 0.2 | 36.0% | |
Sales to assets ratio | x | 0.2 | 1.3 | 14.5% | |
Return on assets | % | 0.9 | 7.6 | 11.3% | |
Return on equity | % | 0.3 | 9.4 | 3.0% | |
Return on capital | % | 1.2 | 17.7 | 7.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 28 | 0.0% | |
Net fx | Rs m | 0 | -28 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 619 | 4,239 | 14.6% | |
From Investments | Rs m | -3,023 | -2,433 | 124.2% | |
From Financial Activity | Rs m | 1,544 | -1,738 | -88.8% | |
Net Cashflow | Rs m | -860 | 68 | -1,274.6% |
Indian Promoters | % | 70.5 | 60.2 | 116.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 29.4 | 4.5% | |
FIIs | % | 0.3 | 3.9 | 7.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.6 | 39.8 | 74.3% | |
Shareholders | 56,459 | 64,718 | 87.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NAVKAR CORP. With: ALLCARGO LOGISTIC TCI EXPRESS TRANSPORT CORP MAHINDRA LOGISTICS SNOWMAN LOGISTICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NAVKAR CORP. | VRL LOGISTICS |
---|---|---|
1-Day | 3.75% | 3.40% |
1-Month | 1.57% | -4.88% |
1-Year | 109.56% | -21.32% |
3-Year CAGR | 51.00% | 8.14% |
5-Year CAGR | 32.63% | 15.38% |
* Compound Annual Growth Rate
Here are more details on the NAVKAR CORP. share price and the VRL LOGISTICS share price.
Moving on to shareholding structures...
The promoters of NAVKAR CORP. hold a 70.5% stake in the company. In case of VRL LOGISTICS the stake stands at 60.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NAVKAR CORP. and the shareholding pattern of VRL LOGISTICS.
Finally, a word on dividends...
In the most recent financial year, NAVKAR CORP. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
VRL LOGISTICS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of NAVKAR CORP., and the dividend history of VRL LOGISTICS.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.