Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs SHREE CEMENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT SHREE CEMENT HEIDELBERG CEMENT/
SHREE CEMENT
 
P/E (TTM) x 36.8 50.2 73.2% View Chart
P/BV x 3.3 4.2 77.8% View Chart
Dividend Yield % 3.8 0.4 866.0%  

Financials

 HEIDELBERG CEMENT   SHREE CEMENT
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-24
SHREE CEMENT
Mar-24
HEIDELBERG CEMENT/
SHREE CEMENT
5-Yr Chart
Click to enlarge
High Rs24730,710 0.8%   
Low Rs16022,601 0.7%   
Sales per share (Unadj.) Rs104.47,076.3 1.5%  
Earnings per share (Unadj.) Rs7.4664.1 1.1%  
Cash flow per share (Unadj.) Rs12.21,190.0 1.0%  
Dividends per share (Unadj.) Rs8.00105.00 7.6%  
Avg Dividend yield %3.90.4 997.6%  
Book value per share (Unadj.) Rs64.95,738.1 1.1%  
Shares outstanding (eoy) m226.6136.08 628.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.03.8 51.8%   
Avg P/E ratio x27.540.1 68.5%  
P/CF ratio (eoy) x16.622.4 74.2%  
Price / Book Value ratio x3.14.6 67.6%  
Dividend payout %108.115.8 683.5%   
Avg Mkt Cap Rs m46,133961,757 4.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,52710,644 14.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m23,658255,313 9.3%  
Other income Rs m5456,231 8.7%   
Total revenues Rs m24,203261,544 9.3%   
Gross profit Rs m3,16744,918 7.1%  
Depreciation Rs m1,09718,973 5.8%   
Interest Rs m3482,583 13.5%   
Profit before tax Rs m2,26829,592 7.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5915,630 10.5%   
Profit after tax Rs m1,67823,962 7.0%  
Gross profit margin %13.417.6 76.1%  
Effective tax rate %26.019.0 136.9%   
Net profit margin %7.19.4 75.6%  
BALANCE SHEET DATA
Current assets Rs m11,307122,122 9.3%   
Current liabilities Rs m9,04961,278 14.8%   
Net working cap to sales %9.523.8 40.1%  
Current ratio x1.22.0 62.7%  
Inventory Days Days13126 10.0%  
Debtors Days Days82 461.5%  
Net fixed assets Rs m15,200150,831 10.1%   
Share capital Rs m2,266361 628.1%   
"Free" reserves Rs m12,432206,668 6.0%   
Net worth Rs m14,698207,029 7.1%   
Long term debt Rs m5577,131 7.8%   
Total assets Rs m26,611272,953 9.7%  
Interest coverage x7.512.5 60.4%   
Debt to equity ratio x00 110.0%  
Sales to assets ratio x0.90.9 95.0%   
Return on assets %7.69.7 78.3%  
Return on equity %11.411.6 98.6%  
Return on capital %17.115.0 114.1%  
Exports to sales %00-   
Imports to sales %0.317.2 1.8%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m7243,882 0.2%   
Fx inflow Rs m33,178 0.1%   
Fx outflow Rs m45843,882 1.0%   
Net fx Rs m-455-40,703 1.1%   
CASH FLOW
From Operations Rs m3,49533,475 10.4%  
From Investments Rs m-479-14,185 3.4%  
From Financial Activity Rs m-2,418-17,101 14.1%  
Net Cashflow Rs m5992,196 27.3%  

Share Holding

Indian Promoters % 0.0 62.6 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 15.2 24.8 61.1%  
FIIs % 3.1 10.4 30.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.6 37.5 81.7%  
Shareholders   92,039 29,903 307.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   AMBUJA CEMENT    ULTRATECH CEMENT    JK LAKSHMI CEMENT    NUVOCO VISTAS    ORIENT CEMENT    


More on Heidelberg Cement vs Shree Cement

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Heidelberg Cement vs Shree Cement Share Price Performance

Period Heidelberg Cement Shree Cement
1-Day 0.05% 0.76%
1-Month -5.01% -0.73%
1-Year 10.12% -6.93%
3-Year CAGR -2.99% -3.20%
5-Year CAGR 2.08% 3.79%

* Compound Annual Growth Rate

Here are more details on the Heidelberg Cement share price and the Shree Cement share price.

Moving on to shareholding structures...

The promoters of Heidelberg Cement hold a 69.4% stake in the company. In case of Shree Cement the stake stands at 62.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Heidelberg Cement and the shareholding pattern of Shree Cement.

Finally, a word on dividends...

In the most recent financial year, Heidelberg Cement paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 108.1%.

Shree Cement paid Rs 105.0, and its dividend payout ratio stood at 15.8%.

You may visit here to review the dividend history of Heidelberg Cement, and the dividend history of Shree Cement.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.