BRAHMAPUTRA INFRA. | L&T | BRAHMAPUTRA INFRA./ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.4 | 29.8 | 28.1% | View Chart |
P/BV | x | 1.1 | 5.6 | 20.5% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
BRAHMAPUTRA INFRA. L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BRAHMAPUTRA INFRA. Mar-23 |
L&T Mar-24 |
BRAHMAPUTRA INFRA./ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 37 | 3,812 | 1.0% | |
Low | Rs | 22 | 2,156 | 1.0% | |
Sales per share (Unadj.) | Rs | 61.5 | 1,608.5 | 3.8% | |
Earnings per share (Unadj.) | Rs | 3.7 | 113.3 | 3.3% | |
Cash flow per share (Unadj.) | Rs | 4.5 | 140.0 | 3.2% | |
Dividends per share (Unadj.) | Rs | 0 | 34.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 51.9 | 624.2 | 8.3% | |
Shares outstanding (eoy) | m | 29.02 | 1,374.67 | 2.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.9 | 25.8% | |
Avg P/E ratio | x | 8.0 | 26.3 | 30.3% | |
P/CF ratio (eoy) | x | 6.6 | 21.3 | 30.9% | |
Price / Book Value ratio | x | 0.6 | 4.8 | 11.9% | |
Dividend payout | % | 0 | 30.0 | 0.0% | |
Avg Mkt Cap | Rs m | 855 | 4,101,702 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 38 | 411,710 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,786 | 2,211,129 | 0.1% | |
Other income | Rs m | 5 | 59,040 | 0.0% | |
Total revenues | Rs m | 1,791 | 2,270,169 | 0.1% | |
Gross profit | Rs m | 362 | 281,174 | 0.1% | |
Depreciation | Rs m | 23 | 36,823 | 0.1% | |
Interest | Rs m | 231 | 98,219 | 0.2% | |
Profit before tax | Rs m | 113 | 205,171 | 0.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6 | 49,474 | 0.0% | |
Profit after tax | Rs m | 107 | 155,697 | 0.1% | |
Gross profit margin | % | 20.3 | 12.7 | 159.3% | |
Effective tax rate | % | 5.4 | 24.1 | 22.4% | |
Net profit margin | % | 6.0 | 7.0 | 85.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,523 | 2,170,745 | 0.2% | |
Current liabilities | Rs m | 3,300 | 1,766,007 | 0.2% | |
Net working cap to sales | % | 12.5 | 18.3 | 68.4% | |
Current ratio | x | 1.1 | 1.2 | 86.9% | |
Inventory Days | Days | 334 | 176 | 190.0% | |
Debtors Days | Days | 9 | 8 | 110.4% | |
Net fixed assets | Rs m | 2,403 | 1,176,837 | 0.2% | |
Share capital | Rs m | 295 | 2,749 | 10.7% | |
"Free" reserves | Rs m | 1,211 | 855,338 | 0.1% | |
Net worth | Rs m | 1,506 | 858,087 | 0.2% | |
Long term debt | Rs m | 394 | 565,070 | 0.1% | |
Total assets | Rs m | 5,927 | 3,357,635 | 0.2% | |
Interest coverage | x | 1.5 | 3.1 | 48.2% | |
Debt to equity ratio | x | 0.3 | 0.7 | 39.7% | |
Sales to assets ratio | x | 0.3 | 0.7 | 45.8% | |
Return on assets | % | 5.7 | 7.6 | 75.3% | |
Return on equity | % | 7.1 | 18.1 | 39.1% | |
Return on capital | % | 18.1 | 21.3 | 84.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 186,232 | 0.0% | |
Fx outflow | Rs m | 0 | 184,485 | 0.0% | |
Net fx | Rs m | 0 | 1,747 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 277 | 182,663 | 0.2% | |
From Investments | Rs m | 22 | 21,630 | 0.1% | |
From Financial Activity | Rs m | -220 | -254,134 | 0.1% | |
Net Cashflow | Rs m | 79 | -49,682 | -0.2% |
Indian Promoters | % | 74.1 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 62.4 | 0.7% | |
FIIs | % | 0.0 | 21.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 100.0 | 26.0% | |
Shareholders | 9,798 | 1,689,155 | 0.6% | ||
Pledged promoter(s) holding | % | 100.0 | 0.0 | - |
Compare BRAHMAPUTRA INFRA. With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BRAHMAPUTRA INFRA. | L&T | S&P BSE REALTY |
---|---|---|---|
1-Day | 2.39% | -1.01% | 1.45% |
1-Month | -13.00% | -2.25% | -6.38% |
1-Year | 17.11% | 13.52% | 37.97% |
3-Year CAGR | 24.22% | 23.43% | 24.10% |
5-Year CAGR | 26.99% | 20.75% | 28.81% |
* Compound Annual Growth Rate
Here are more details on the BRAHMAPUTRA INFRA. share price and the L&T share price.
Moving on to shareholding structures...
The promoters of BRAHMAPUTRA INFRA. hold a 74.1% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BRAHMAPUTRA INFRA. and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, BRAHMAPUTRA INFRA. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
L&T paid Rs 34.0, and its dividend payout ratio stood at 30.0%.
You may visit here to review the dividend history of BRAHMAPUTRA INFRA., and the dividend history of L&T.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.