BRAHMAPUTRA INFRA. | J KUMAR INFRA | BRAHMAPUTRA INFRA./ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.4 | 14.4 | 58.3% | View Chart |
P/BV | x | 1.1 | 2.0 | 58.8% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
BRAHMAPUTRA INFRA. J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BRAHMAPUTRA INFRA. Mar-23 |
J KUMAR INFRA Mar-24 |
BRAHMAPUTRA INFRA./ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 37 | 715 | 5.1% | |
Low | Rs | 22 | 248 | 9.0% | |
Sales per share (Unadj.) | Rs | 61.5 | 644.8 | 9.5% | |
Earnings per share (Unadj.) | Rs | 3.7 | 43.4 | 8.5% | |
Cash flow per share (Unadj.) | Rs | 4.5 | 65.6 | 6.8% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 51.9 | 349.4 | 14.8% | |
Shares outstanding (eoy) | m | 29.02 | 75.67 | 38.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.7 | 64.1% | |
Avg P/E ratio | x | 8.0 | 11.1 | 72.1% | |
P/CF ratio (eoy) | x | 6.6 | 7.3 | 89.9% | |
Price / Book Value ratio | x | 0.6 | 1.4 | 41.2% | |
Dividend payout | % | 0 | 9.2 | 0.0% | |
Avg Mkt Cap | Rs m | 855 | 36,412 | 2.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 38 | 3,691 | 1.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,786 | 48,792 | 3.7% | |
Other income | Rs m | 5 | 284 | 1.7% | |
Total revenues | Rs m | 1,791 | 49,076 | 3.6% | |
Gross profit | Rs m | 362 | 7,041 | 5.1% | |
Depreciation | Rs m | 23 | 1,680 | 1.4% | |
Interest | Rs m | 231 | 1,239 | 18.6% | |
Profit before tax | Rs m | 113 | 4,406 | 2.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6 | 1,120 | 0.5% | |
Profit after tax | Rs m | 107 | 3,286 | 3.3% | |
Gross profit margin | % | 20.3 | 14.4 | 140.4% | |
Effective tax rate | % | 5.4 | 25.4 | 21.2% | |
Net profit margin | % | 6.0 | 6.7 | 88.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,523 | 32,025 | 11.0% | |
Current liabilities | Rs m | 3,300 | 17,668 | 18.7% | |
Net working cap to sales | % | 12.5 | 29.4 | 42.6% | |
Current ratio | x | 1.1 | 1.8 | 58.9% | |
Inventory Days | Days | 334 | 32 | 1,050.0% | |
Debtors Days | Days | 9 | 892 | 1.0% | |
Net fixed assets | Rs m | 2,403 | 15,076 | 15.9% | |
Share capital | Rs m | 295 | 378 | 77.9% | |
"Free" reserves | Rs m | 1,211 | 26,063 | 4.6% | |
Net worth | Rs m | 1,506 | 26,441 | 5.7% | |
Long term debt | Rs m | 394 | 1,134 | 34.7% | |
Total assets | Rs m | 5,927 | 47,101 | 12.6% | |
Interest coverage | x | 1.5 | 4.6 | 32.7% | |
Debt to equity ratio | x | 0.3 | 0 | 609.6% | |
Sales to assets ratio | x | 0.3 | 1.0 | 29.1% | |
Return on assets | % | 5.7 | 9.6 | 59.3% | |
Return on equity | % | 7.1 | 12.4 | 57.1% | |
Return on capital | % | 18.1 | 20.5 | 88.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.8 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 391 | 0.0% | |
Fx inflow | Rs m | 0 | 392 | 0.0% | |
Fx outflow | Rs m | 0 | 391 | 0.0% | |
Net fx | Rs m | 0 | 1 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 277 | 3,386 | 8.2% | |
From Investments | Rs m | 22 | -1,953 | -1.1% | |
From Financial Activity | Rs m | -220 | -1,050 | 20.9% | |
Net Cashflow | Rs m | 79 | 383 | 20.6% |
Indian Promoters | % | 74.1 | 46.7 | 158.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 26.6 | 1.6% | |
FIIs | % | 0.0 | 10.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 53.4 | 48.6% | |
Shareholders | 9,798 | 66,691 | 14.7% | ||
Pledged promoter(s) holding | % | 100.0 | 22.7 | 441.1% |
Compare BRAHMAPUTRA INFRA. With: L&T OM INFRA IRCON INTERNATIONAL NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BRAHMAPUTRA INFRA. | J Kumar Infra | S&P BSE REALTY |
---|---|---|---|
1-Day | 2.39% | 0.12% | 1.45% |
1-Month | -13.00% | -5.58% | -6.38% |
1-Year | 17.11% | 57.65% | 37.97% |
3-Year CAGR | 24.22% | 60.15% | 24.10% |
5-Year CAGR | 26.99% | 33.72% | 28.81% |
* Compound Annual Growth Rate
Here are more details on the BRAHMAPUTRA INFRA. share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of BRAHMAPUTRA INFRA. hold a 74.1% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BRAHMAPUTRA INFRA. and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, BRAHMAPUTRA INFRA. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
J Kumar Infra paid Rs 4.0, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of BRAHMAPUTRA INFRA., and the dividend history of J Kumar Infra.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.