Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI WIRING vs HISAR METAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI WIRING HISAR METAL MOTHERSON SUMI WIRING/
HISAR METAL
 
P/E (TTM) x 41.1 19.4 211.5% View Chart
P/BV x 16.2 1.5 1,096.4% View Chart
Dividend Yield % 1.3 0.6 214.4%  

Financials

 MOTHERSON SUMI WIRING   HISAR METAL
EQUITY SHARE DATA
    MOTHERSON SUMI WIRING
Mar-24
HISAR METAL
Mar-24
MOTHERSON SUMI WIRING/
HISAR METAL
5-Yr Chart
Click to enlarge
High Rs75252 29.7%   
Low Rs48125 38.2%   
Sales per share (Unadj.) Rs18.8447.1 4.2%  
Earnings per share (Unadj.) Rs1.412.0 12.1%  
Cash flow per share (Unadj.) Rs1.816.2 11.0%  
Dividends per share (Unadj.) Rs0.801.00 80.0%  
Avg Dividend yield %1.30.5 245.8%  
Book value per share (Unadj.) Rs3.8111.4 3.4%  
Shares outstanding (eoy) m4,421.115.40 81,872.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.30.4 772.4%   
Avg P/E ratio x42.415.7 269.9%  
P/CF ratio (eoy) x34.511.6 296.5%  
Price / Book Value ratio x16.21.7 956.1%  
Dividend payout %55.48.4 663.5%   
Avg Mkt Cap Rs m270,9481,017 26,643.0%   
No. of employees `000NANA-   
Total wages/salary Rs m13,55193 14,588.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m83,2822,414 3,449.6%  
Other income Rs m6910 714.3%   
Total revenues Rs m83,3512,424 3,438.7%   
Gross profit Rs m10,132161 6,310.8%  
Depreciation Rs m1,47323 6,471.9%   
Interest Rs m27364 427.6%   
Profit before tax Rs m8,45584 10,113.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,07219 10,934.0%   
Profit after tax Rs m6,38365 9,871.6%  
Gross profit margin %12.26.7 182.9%  
Effective tax rate %24.522.7 108.1%   
Net profit margin %7.72.7 286.2%  
BALANCE SHEET DATA
Current assets Rs m23,7671,386 1,715.0%   
Current liabilities Rs m12,274861 1,425.2%   
Net working cap to sales %13.821.7 63.5%  
Current ratio x1.91.6 120.3%  
Inventory Days Days44 95.7%  
Debtors Days Days39757 5.2%  
Net fixed assets Rs m7,123312 2,283.0%   
Share capital Rs m4,42154 8,187.0%   
"Free" reserves Rs m12,347548 2,254.1%   
Net worth Rs m16,768602 2,786.5%   
Long term debt Rs m86198 43.4%   
Total assets Rs m30,8901,698 1,819.4%  
Interest coverage x32.02.3 1,384.2%   
Debt to equity ratio x00.3 1.6%  
Sales to assets ratio x2.71.4 189.6%   
Return on assets %21.57.6 284.7%  
Return on equity %38.110.7 354.3%  
Return on capital %51.818.4 280.9%  
Exports to sales %09.9 0.0%   
Imports to sales %013.1 0.0%   
Exports (fob) Rs mNA240 0.0%   
Imports (cif) Rs mNA317 0.0%   
Fx inflow Rs m95240 39.6%   
Fx outflow Rs m16,666318 5,239.1%   
Net fx Rs m-16,571-78 21,125.7%   
CASH FLOW
From Operations Rs m7,91098 8,069.8%  
From Investments Rs m-2,079-53 3,888.2%  
From Financial Activity Rs m-4,522-49 9,137.2%  
Net Cashflow Rs m1,309-5 -26,498.0%  

Share Holding

Indian Promoters % 34.0 61.2 55.5%  
Foreign collaborators % 27.8 0.0 -  
Indian inst/Mut Fund % 26.9 0.2 11,195.8%  
FIIs % 10.5 0.2 4,375.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.3 38.8 98.7%  
Shareholders   920,343 5,178 17,774.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI WIRING With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    PRAKASH INDUSTRIES    


More on MOTHERSON SUMI WIRING vs HISAR METAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MOTHERSON SUMI WIRING vs HISAR METAL Share Price Performance

Period MOTHERSON SUMI WIRING HISAR METAL
1-Day 0.74% -1.44%
1-Month -3.38% -12.45%
1-Year 1.22% -24.20%
3-Year CAGR 11.10% 9.52%
5-Year CAGR 6.52% 28.11%

* Compound Annual Growth Rate

Here are more details on the MOTHERSON SUMI WIRING share price and the HISAR METAL share price.

Moving on to shareholding structures...

The promoters of MOTHERSON SUMI WIRING hold a 61.7% stake in the company. In case of HISAR METAL the stake stands at 61.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MOTHERSON SUMI WIRING and the shareholding pattern of HISAR METAL.

Finally, a word on dividends...

In the most recent financial year, MOTHERSON SUMI WIRING paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 55.4%.

HISAR METAL paid Rs 1.0, and its dividend payout ratio stood at 8.4%.

You may visit here to review the dividend history of MOTHERSON SUMI WIRING, and the dividend history of HISAR METAL.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.