MSP STEEL & POWER | FRONTIER SPR | MSP STEEL & POWER/ FRONTIER SPR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 135.3 | 39.0 | 347.4% | View Chart |
P/BV | x | 2.7 | 9.8 | 27.9% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
MSP STEEL & POWER FRONTIER SPR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MSP STEEL & POWER Mar-24 |
FRONTIER SPR Mar-24 |
MSP STEEL & POWER/ FRONTIER SPR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 33 | 1,435 | 2.3% | |
Low | Rs | 8 | 365 | 2.2% | |
Sales per share (Unadj.) | Rs | 74.6 | 281.8 | 26.5% | |
Earnings per share (Unadj.) | Rs | 0.4 | 33.0 | 1.1% | |
Cash flow per share (Unadj.) | Rs | 1.8 | 42.4 | 4.3% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 15.1 | 226.7 | 6.7% | |
Shares outstanding (eoy) | m | 385.42 | 3.94 | 9,782.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 3.2 | 8.6% | |
Avg P/E ratio | x | 55.0 | 27.3 | 201.4% | |
P/CF ratio (eoy) | x | 11.3 | 21.2 | 53.3% | |
Price / Book Value ratio | x | 1.4 | 4.0 | 34.1% | |
Dividend payout | % | 0 | 4.5 | 0.0% | |
Avg Mkt Cap | Rs m | 7,886 | 3,544 | 222.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 665 | 45 | 1,466.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 28,739 | 1,110 | 2,588.3% | |
Other income | Rs m | 384 | 6 | 6,276.0% | |
Total revenues | Rs m | 29,123 | 1,116 | 2,608.5% | |
Gross profit | Rs m | 1,254 | 212 | 592.7% | |
Depreciation | Rs m | 554 | 37 | 1,492.8% | |
Interest | Rs m | 877 | 6 | 15,014.0% | |
Profit before tax | Rs m | 207 | 175 | 118.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 63 | 45 | 141.5% | |
Profit after tax | Rs m | 143 | 130 | 110.5% | |
Gross profit margin | % | 4.4 | 19.1 | 22.9% | |
Effective tax rate | % | 30.7 | 25.7 | 119.5% | |
Net profit margin | % | 0.5 | 11.7 | 4.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,363 | 576 | 1,278.7% | |
Current liabilities | Rs m | 5,763 | 297 | 1,941.2% | |
Net working cap to sales | % | 5.6 | 25.1 | 22.2% | |
Current ratio | x | 1.3 | 1.9 | 65.9% | |
Inventory Days | Days | 7 | 63 | 11.7% | |
Debtors Days | Days | 91 | 729 | 12.4% | |
Net fixed assets | Rs m | 8,750 | 658 | 1,330.0% | |
Share capital | Rs m | 3,854 | 40 | 9,725.3% | |
"Free" reserves | Rs m | 1,969 | 853 | 230.7% | |
Net worth | Rs m | 5,823 | 893 | 652.0% | |
Long term debt | Rs m | 4,773 | 12 | 40,903.8% | |
Total assets | Rs m | 16,113 | 1,234 | 1,306.0% | |
Interest coverage | x | 1.2 | 30.9 | 4.0% | |
Debt to equity ratio | x | 0.8 | 0 | 6,273.1% | |
Sales to assets ratio | x | 1.8 | 0.9 | 198.2% | |
Return on assets | % | 6.3 | 11.0 | 57.6% | |
Return on equity | % | 2.5 | 14.5 | 16.9% | |
Return on capital | % | 10.2 | 20.0 | 51.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 4.3 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 1,229 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 1,229 | 0 | 332,054.1% | |
Net fx | Rs m | -1,229 | 0 | 332,054.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,704 | 116 | 1,473.1% | |
From Investments | Rs m | -496 | -96 | 516.2% | |
From Financial Activity | Rs m | -1,057 | -17 | 6,255.7% | |
Net Cashflow | Rs m | 151 | 3 | 5,457.0% |
Indian Promoters | % | 42.3 | 51.8 | 81.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.0 | 0.0 | - | |
FIIs | % | 1.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.7 | 48.2 | 119.5% | |
Shareholders | 58,970 | 8,061 | 731.5% | ||
Pledged promoter(s) holding | % | 99.6 | 0.0 | - |
Compare MSP STEEL & POWER With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MSP STEEL & POWER | FRONTIER SPR | S&P BSE METAL |
---|---|---|---|
1-Day | 0.80% | 2.00% | 1.65% |
1-Month | -6.77% | -0.17% | -4.64% |
1-Year | 77.59% | 170.24% | 27.85% |
3-Year CAGR | 66.01% | 103.48% | 16.54% |
5-Year CAGR | 49.88% | 63.79% | 26.37% |
* Compound Annual Growth Rate
Here are more details on the MSP STEEL & POWER share price and the FRONTIER SPR share price.
Moving on to shareholding structures...
The promoters of MSP STEEL & POWER hold a 42.3% stake in the company. In case of FRONTIER SPR the stake stands at 51.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MSP STEEL & POWER and the shareholding pattern of FRONTIER SPR.
Finally, a word on dividends...
In the most recent financial year, MSP STEEL & POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
FRONTIER SPR paid Rs 1.5, and its dividend payout ratio stood at 4.5%.
You may visit here to review the dividend history of MSP STEEL & POWER, and the dividend history of FRONTIER SPR.
For a sector overview, read our steel sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.