MARSONS. | V GUARD INDUSTRIES | MARSONS./ V GUARD INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 327.9 | 60.5 | 541.8% | View Chart |
P/BV | x | 306.7 | 10.1 | 3,039.2% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
MARSONS. V GUARD INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MARSONS. Mar-24 |
V GUARD INDUSTRIES Mar-24 |
MARSONS./ V GUARD INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 37 | 352 | 10.5% | |
Low | Rs | 5 | 240 | 2.1% | |
Sales per share (Unadj.) | Rs | 0.5 | 111.8 | 0.4% | |
Earnings per share (Unadj.) | Rs | 0 | 5.9 | 0.8% | |
Cash flow per share (Unadj.) | Rs | 0.1 | 7.8 | 1.2% | |
Dividends per share (Unadj.) | Rs | 0 | 1.40 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 1.0 | 41.0 | 2.5% | |
Shares outstanding (eoy) | m | 140.00 | 434.39 | 32.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 45.4 | 2.6 | 1,713.3% | |
Avg P/E ratio | x | 466.1 | 49.9 | 933.7% | |
P/CF ratio (eoy) | x | 220.1 | 38.0 | 579.4% | |
Price / Book Value ratio | x | 20.6 | 7.2 | 285.1% | |
Dividend payout | % | 0 | 23.6 | 0.0% | |
Avg Mkt Cap | Rs m | 2,930 | 128,589 | 2.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4 | 4,029 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 65 | 48,567 | 0.1% | |
Other income | Rs m | 2 | 348 | 0.5% | |
Total revenues | Rs m | 66 | 48,915 | 0.1% | |
Gross profit | Rs m | 12 | 4,259 | 0.3% | |
Depreciation | Rs m | 7 | 809 | 0.9% | |
Interest | Rs m | 0 | 395 | 0.0% | |
Profit before tax | Rs m | 6 | 3,403 | 0.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 827 | 0.0% | |
Profit after tax | Rs m | 6 | 2,576 | 0.2% | |
Gross profit margin | % | 18.1 | 8.8 | 206.5% | |
Effective tax rate | % | 0 | 24.3 | 0.0% | |
Net profit margin | % | 9.7 | 5.3 | 183.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 170 | 16,375 | 1.0% | |
Current liabilities | Rs m | 64 | 10,020 | 0.6% | |
Net working cap to sales | % | 163.3 | 13.1 | 1,248.3% | |
Current ratio | x | 2.6 | 1.6 | 161.4% | |
Inventory Days | Days | 2 | 13 | 18.3% | |
Debtors Days | Days | 8,269 | 4 | 184,665.0% | |
Net fixed assets | Rs m | 127 | 15,141 | 0.8% | |
Share capital | Rs m | 140 | 434 | 32.2% | |
"Free" reserves | Rs m | 2 | 17,361 | 0.0% | |
Net worth | Rs m | 142 | 17,795 | 0.8% | |
Long term debt | Rs m | 90 | 1,373 | 6.6% | |
Total assets | Rs m | 297 | 31,515 | 0.9% | |
Interest coverage | x | 210.7 | 9.6 | 2,192.8% | |
Debt to equity ratio | x | 0.6 | 0.1 | 821.7% | |
Sales to assets ratio | x | 0.2 | 1.5 | 14.1% | |
Return on assets | % | 2.1 | 9.4 | 22.6% | |
Return on equity | % | 4.4 | 14.5 | 30.5% | |
Return on capital | % | 2.7 | 19.8 | 13.7% | |
Exports to sales | % | 0 | 0.2 | 0.0% | |
Imports to sales | % | 0 | 5.5 | 0.0% | |
Exports (fob) | Rs m | NA | 103 | 0.0% | |
Imports (cif) | Rs m | NA | 2,685 | 0.0% | |
Fx inflow | Rs m | 0 | 103 | 0.0% | |
Fx outflow | Rs m | 0 | 2,685 | 0.0% | |
Net fx | Rs m | 0 | -2,582 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -42 | 3,927 | -1.1% | |
From Investments | Rs m | -1 | -1,526 | 0.1% | |
From Financial Activity | Rs m | 45 | -2,322 | -1.9% | |
Net Cashflow | Rs m | 2 | 79 | 2.0% |
Indian Promoters | % | 53.7 | 54.4 | 98.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 33.7 | - | |
FIIs | % | 0.0 | 13.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.4 | 45.6 | 101.6% | |
Shareholders | 24,921 | 140,417 | 17.7% | ||
Pledged promoter(s) holding | % | 10.8 | 0.0 | - |
Compare MARSONS. With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MARSONS. | V GUARD IND. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.97% | -0.47% | 2.36% |
1-Month | 2.69% | -0.69% | -1.89% |
1-Year | 2,920.86% | 43.23% | 38.17% |
3-Year CAGR | 171.75% | 20.31% | 34.10% |
5-Year CAGR | 150.88% | 12.59% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the MARSONS. share price and the V GUARD IND. share price.
Moving on to shareholding structures...
The promoters of MARSONS. hold a 53.7% stake in the company. In case of V GUARD IND. the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MARSONS. and the shareholding pattern of V GUARD IND..
Finally, a word on dividends...
In the most recent financial year, MARSONS. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
V GUARD IND. paid Rs 1.4, and its dividend payout ratio stood at 23.6%.
You may visit here to review the dividend history of MARSONS., and the dividend history of V GUARD IND..
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.