MARSONS. | GE T&D INDIA | MARSONS./ GE T&D INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 327.9 | 118.7 | 276.3% | View Chart |
P/BV | x | 306.8 | 37.7 | 813.8% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
MARSONS. GE T&D INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MARSONS. Mar-24 |
GE T&D INDIA Mar-24 |
MARSONS./ GE T&D INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 37 | 1,004 | 3.7% | |
Low | Rs | 5 | 120 | 4.1% | |
Sales per share (Unadj.) | Rs | 0.5 | 123.7 | 0.4% | |
Earnings per share (Unadj.) | Rs | 0 | 7.1 | 0.6% | |
Cash flow per share (Unadj.) | Rs | 0.1 | 9.0 | 1.1% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 1.0 | 48.5 | 2.1% | |
Shares outstanding (eoy) | m | 140.00 | 256.05 | 54.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 45.4 | 4.5 | 998.9% | |
Avg P/E ratio | x | 466.1 | 79.5 | 586.6% | |
P/CF ratio (eoy) | x | 220.1 | 62.2 | 353.8% | |
Price / Book Value ratio | x | 20.6 | 11.6 | 178.0% | |
Dividend payout | % | 0 | 28.3 | 0.0% | |
Avg Mkt Cap | Rs m | 2,930 | 143,866 | 2.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4 | 3,738 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 65 | 31,679 | 0.2% | |
Other income | Rs m | 2 | 226 | 0.7% | |
Total revenues | Rs m | 66 | 31,905 | 0.2% | |
Gross profit | Rs m | 12 | 3,316 | 0.4% | |
Depreciation | Rs m | 7 | 502 | 1.4% | |
Interest | Rs m | 0 | 409 | 0.0% | |
Profit before tax | Rs m | 6 | 2,631 | 0.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 820 | 0.0% | |
Profit after tax | Rs m | 6 | 1,811 | 0.3% | |
Gross profit margin | % | 18.1 | 10.5 | 173.1% | |
Effective tax rate | % | 0 | 31.2 | 0.0% | |
Net profit margin | % | 9.7 | 5.7 | 170.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 170 | 30,368 | 0.6% | |
Current liabilities | Rs m | 64 | 26,535 | 0.2% | |
Net working cap to sales | % | 163.3 | 12.1 | 1,349.9% | |
Current ratio | x | 2.6 | 1.1 | 230.5% | |
Inventory Days | Days | 2 | 128 | 1.8% | |
Debtors Days | Days | 8,269 | 166 | 4,992.6% | |
Net fixed assets | Rs m | 127 | 15,259 | 0.8% | |
Share capital | Rs m | 140 | 512 | 27.3% | |
"Free" reserves | Rs m | 2 | 11,917 | 0.0% | |
Net worth | Rs m | 142 | 12,429 | 1.1% | |
Long term debt | Rs m | 90 | 0 | - | |
Total assets | Rs m | 297 | 45,627 | 0.7% | |
Interest coverage | x | 210.7 | 7.4 | 2,834.6% | |
Debt to equity ratio | x | 0.6 | 0 | - | |
Sales to assets ratio | x | 0.2 | 0.7 | 31.3% | |
Return on assets | % | 2.1 | 4.9 | 43.8% | |
Return on equity | % | 4.4 | 14.6 | 30.3% | |
Return on capital | % | 2.7 | 24.5 | 11.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 9,451 | 0.0% | |
Fx outflow | Rs m | 0 | 7,577 | 0.0% | |
Net fx | Rs m | 0 | 1,874 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -42 | 5,184 | -0.8% | |
From Investments | Rs m | -1 | -1,724 | 0.1% | |
From Financial Activity | Rs m | 45 | -2,587 | -1.7% | |
Net Cashflow | Rs m | 2 | 873 | 0.2% |
Indian Promoters | % | 53.7 | 59.1 | 90.8% | |
Foreign collaborators | % | 0.0 | 0.3 | - | |
Indian inst/Mut Fund | % | 0.0 | 32.4 | - | |
FIIs | % | 0.0 | 6.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.4 | 40.6 | 114.1% | |
Shareholders | 24,921 | 74,413 | 33.5% | ||
Pledged promoter(s) holding | % | 10.8 | 0.0 | - |
Compare MARSONS. With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA V GUARD INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MARSONS. | GE T&D | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | -3.38% | 2.36% |
1-Month | 2.71% | 4.58% | -1.89% |
1-Year | 2,921.45% | 352.08% | 38.17% |
3-Year CAGR | 171.76% | 151.53% | 34.10% |
5-Year CAGR | 150.89% | 60.78% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the MARSONS. share price and the GE T&D share price.
Moving on to shareholding structures...
The promoters of MARSONS. hold a 53.7% stake in the company. In case of GE T&D the stake stands at 59.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MARSONS. and the shareholding pattern of GE T&D.
Finally, a word on dividends...
In the most recent financial year, MARSONS. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
GE T&D paid Rs 2.0, and its dividend payout ratio stood at 28.3%.
You may visit here to review the dividend history of MARSONS., and the dividend history of GE T&D.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.