MODEX INTERN. | EMKAY GLOBAL FINANCIAL | MODEX INTERN./ EMKAY GLOBAL FINANCIAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.2 | 11.9 | 52.2% | View Chart |
P/BV | x | 0.3 | 3.2 | 9.1% | View Chart |
Dividend Yield | % | 6.0 | 0.5 | 1,194.6% |
MODEX INTERN. EMKAY GLOBAL FINANCIAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MODEX INTERN. Mar-19 |
EMKAY GLOBAL FINANCIAL Mar-24 |
MODEX INTERN./ EMKAY GLOBAL FINANCIAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 56 | 170 | 32.9% | |
Low | Rs | 36 | 62 | 58.7% | |
Sales per share (Unadj.) | Rs | 37.4 | 114.4 | 32.7% | |
Earnings per share (Unadj.) | Rs | 2.1 | 12.4 | 17.2% | |
Cash flow per share (Unadj.) | Rs | 4.2 | 16.4 | 25.4% | |
Dividends per share (Unadj.) | Rs | 0.20 | 1.50 | 13.3% | |
Avg Dividend yield | % | 0.4 | 1.3 | 33.6% | |
Book value per share (Unadj.) | Rs | 22.9 | 94.5 | 24.3% | |
Shares outstanding (eoy) | m | 6.00 | 24.69 | 24.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 1.0 | 121.6% | |
Avg P/E ratio | x | 21.6 | 9.3 | 231.0% | |
P/CF ratio (eoy) | x | 11.1 | 7.1 | 156.5% | |
Price / Book Value ratio | x | 2.0 | 1.2 | 163.6% | |
Dividend payout | % | 9.4 | 12.1 | 77.6% | |
Avg Mkt Cap | Rs m | 276 | 2,861 | 9.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 39 | 1,508 | 2.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 224 | 2,825 | 7.9% | |
Other income | Rs m | 24 | 326 | 7.4% | |
Total revenues | Rs m | 248 | 3,151 | 7.9% | |
Gross profit | Rs m | 40 | 245 | 16.3% | |
Depreciation | Rs m | 12 | 98 | 12.4% | |
Interest | Rs m | 37 | 49 | 75.6% | |
Profit before tax | Rs m | 15 | 424 | 3.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 118 | 1.8% | |
Profit after tax | Rs m | 13 | 306 | 4.2% | |
Gross profit margin | % | 17.9 | 8.7 | 205.5% | |
Effective tax rate | % | 13.9 | 27.8 | 50.2% | |
Net profit margin | % | 5.7 | 10.8 | 52.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 997 | 9,448 | 10.6% | |
Current liabilities | Rs m | 845 | 8,101 | 10.4% | |
Net working cap to sales | % | 67.7 | 47.7 | 141.9% | |
Current ratio | x | 1.2 | 1.2 | 101.1% | |
Inventory Days | Days | 44 | 75 | 58.6% | |
Debtors Days | Days | 375,531,726 | 1,617 | 23,221,768.9% | |
Net fixed assets | Rs m | 52 | 1,403 | 3.7% | |
Share capital | Rs m | 60 | 247 | 24.3% | |
"Free" reserves | Rs m | 78 | 2,087 | 3.7% | |
Net worth | Rs m | 138 | 2,334 | 5.9% | |
Long term debt | Rs m | 55 | 0 | - | |
Total assets | Rs m | 1,049 | 10,851 | 9.7% | |
Interest coverage | x | 1.4 | 9.6 | 14.5% | |
Debt to equity ratio | x | 0.4 | 0 | - | |
Sales to assets ratio | x | 0.2 | 0.3 | 82.1% | |
Return on assets | % | 4.8 | 3.3 | 145.2% | |
Return on equity | % | 9.3 | 13.1 | 70.8% | |
Return on capital | % | 27.0 | 20.3 | 133.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 23 | 0.0% | |
Fx outflow | Rs m | 0 | 152 | 0.0% | |
Net fx | Rs m | 0 | -130 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -25 | 222 | -11.4% | |
From Investments | Rs m | 18 | -62 | -29.2% | |
From Financial Activity | Rs m | -30 | 24 | -125.7% | |
Net Cashflow | Rs m | -37 | 183 | -20.4% |
Indian Promoters | % | 75.0 | 73.9 | 101.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.8 | - | |
FIIs | % | 0.0 | 0.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 26.1 | 95.7% | |
Shareholders | 725 | 11,469 | 6.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MODEX INTERN. With: MOTILAL OSWAL ANGEL ONE GEOJIT FINANCIAL SERVICES 5PAISA CAPITAL MULTI COMMODITY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MODEX INTERN. | EMKAY GLOBAL FINANCIAL |
---|---|---|
1-Day | 4.72% | 5.00% |
1-Month | 6.39% | 17.65% |
1-Year | -18.38% | 158.20% |
3-Year CAGR | -46.28% | 41.21% |
5-Year CAGR | -33.88% | 35.22% |
* Compound Annual Growth Rate
Here are more details on the MODEX INTERN. share price and the EMKAY GLOBAL FINANCIAL share price.
Moving on to shareholding structures...
The promoters of MODEX INTERN. hold a 75.0% stake in the company. In case of EMKAY GLOBAL FINANCIAL the stake stands at 73.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MODEX INTERN. and the shareholding pattern of EMKAY GLOBAL FINANCIAL.
Finally, a word on dividends...
In the most recent financial year, MODEX INTERN. paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 9.4%.
EMKAY GLOBAL FINANCIAL paid Rs 1.5, and its dividend payout ratio stood at 12.1%.
You may visit here to review the dividend history of MODEX INTERN., and the dividend history of EMKAY GLOBAL FINANCIAL.
For a sector overview, read our finance sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.