MINDTREE | CG-VAK SOFTW | MINDTREE/ CG-VAK SOFTW |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.9 | 20.2 | 147.9% | View Chart |
P/BV | x | 10.4 | 2.5 | 415.5% | View Chart |
Dividend Yield | % | 1.1 | 0.3 | 334.5% |
MINDTREE CG-VAK SOFTW |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MINDTREE Mar-22 |
CG-VAK SOFTW Mar-24 |
MINDTREE/ CG-VAK SOFTW |
5-Yr Chart Click to enlarge
|
||
High | Rs | 5,059 | 715 | 707.6% | |
Low | Rs | 1,979 | 320 | 618.4% | |
Sales per share (Unadj.) | Rs | 638.6 | 155.6 | 410.4% | |
Earnings per share (Unadj.) | Rs | 100.3 | 18.3 | 548.7% | |
Cash flow per share (Unadj.) | Rs | 115.0 | 21.6 | 532.5% | |
Dividends per share (Unadj.) | Rs | 37.00 | 1.00 | 3,700.0% | |
Avg Dividend yield | % | 1.1 | 0.2 | 544.1% | |
Book value per share (Unadj.) | Rs | 329.5 | 123.7 | 266.3% | |
Shares outstanding (eoy) | m | 164.83 | 5.05 | 3,264.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.5 | 3.3 | 165.7% | |
Avg P/E ratio | x | 35.1 | 28.3 | 123.9% | |
P/CF ratio (eoy) | x | 30.6 | 24.0 | 127.7% | |
Price / Book Value ratio | x | 10.7 | 4.2 | 255.3% | |
Dividend payout | % | 36.9 | 5.5 | 674.3% | |
Avg Mkt Cap | Rs m | 580,042 | 2,613 | 22,194.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 63,278 | 566 | 11,184.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 105,253 | 786 | 13,395.2% | |
Other income | Rs m | 3,073 | 21 | 14,845.4% | |
Total revenues | Rs m | 108,326 | 806 | 13,432.5% | |
Gross profit | Rs m | 21,956 | 126 | 17,440.6% | |
Depreciation | Rs m | 2,420 | 17 | 14,456.4% | |
Interest | Rs m | 502 | 6 | 8,791.6% | |
Profit before tax | Rs m | 22,107 | 124 | 17,809.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5,578 | 32 | 17,518.8% | |
Profit after tax | Rs m | 16,529 | 92 | 17,909.8% | |
Gross profit margin | % | 20.9 | 16.0 | 130.2% | |
Effective tax rate | % | 25.2 | 25.6 | 98.4% | |
Net profit margin | % | 15.7 | 11.7 | 133.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 60,740 | 356 | 17,047.9% | |
Current liabilities | Rs m | 22,008 | 55 | 39,819.1% | |
Net working cap to sales | % | 36.8 | 38.3 | 96.1% | |
Current ratio | x | 2.8 | 6.4 | 42.8% | |
Inventory Days | Days | 101 | 65 | 155.3% | |
Debtors Days | Days | 60 | 565 | 10.6% | |
Net fixed assets | Rs m | 20,833 | 354 | 5,882.9% | |
Share capital | Rs m | 1,648 | 51 | 3,263.4% | |
"Free" reserves | Rs m | 52,671 | 574 | 9,169.4% | |
Net worth | Rs m | 54,319 | 625 | 8,692.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 81,573 | 710 | 11,482.5% | |
Interest coverage | x | 45.0 | 22.7 | 198.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 1.1 | 116.7% | |
Return on assets | % | 20.9 | 13.8 | 151.3% | |
Return on equity | % | 30.4 | 14.8 | 206.0% | |
Return on capital | % | 41.6 | 20.8 | 200.3% | |
Exports to sales | % | 0 | 68.7 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 540 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 100,376 | 540 | 18,593.3% | |
Fx outflow | Rs m | 42,603 | 5 | 885,717.3% | |
Net fx | Rs m | 57,773 | 535 | 10,797.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 15,370 | 93 | 16,507.4% | |
From Investments | Rs m | -6,860 | -9 | 79,123.4% | |
From Financial Activity | Rs m | -5,957 | -13 | 44,890.7% | |
Net Cashflow | Rs m | 2,916 | 71 | 4,097.2% |
Indian Promoters | % | 61.0 | 53.9 | 113.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 23.9 | 0.0 | - | |
FIIs | % | 12.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.1 | 46.1 | 84.7% | |
Shareholders | 344,689 | 8,753 | 3,938.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MINDTREE With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mindtree | CG-VAK SOFTW | S&P BSE IT |
---|---|---|---|
1-Day | 0.09% | 2.99% | 2.15% |
1-Month | 0.22% | -6.59% | 2.55% |
1-Year | -27.77% | -31.34% | 28.02% |
3-Year CAGR | 69.29% | 20.49% | 7.00% |
5-Year CAGR | 45.91% | 58.94% | 23.33% |
* Compound Annual Growth Rate
Here are more details on the Mindtree share price and the CG-VAK SOFTW share price.
Moving on to shareholding structures...
The promoters of Mindtree hold a 61.0% stake in the company. In case of CG-VAK SOFTW the stake stands at 53.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mindtree and the shareholding pattern of CG-VAK SOFTW.
Finally, a word on dividends...
In the most recent financial year, Mindtree paid a dividend of Rs 37.0 per share. This amounted to a Dividend Payout ratio of 36.9%.
CG-VAK SOFTW paid Rs 1.0, and its dividend payout ratio stood at 5.5%.
You may visit here to review the dividend history of Mindtree, and the dividend history of CG-VAK SOFTW.
For a sector overview, read our software sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.