MAN INFRACONST. | UNIVASTU INDIA | MAN INFRACONST./ UNIVASTU INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.1 | 23.0 | 139.6% | View Chart |
P/BV | x | 5.9 | 5.9 | 101.6% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
MAN INFRACONST. UNIVASTU INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAN INFRACONST. Mar-24 |
UNIVASTU INDIA Mar-24 |
MAN INFRACONST./ UNIVASTU INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 249 | 152 | 163.8% | |
Low | Rs | 69 | 82 | 84.6% | |
Sales per share (Unadj.) | Rs | 34.0 | 106.1 | 32.1% | |
Earnings per share (Unadj.) | Rs | 8.2 | 8.8 | 93.1% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 9.9 | 85.5% | |
Dividends per share (Unadj.) | Rs | 1.62 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 35.8 | 45.8 | 78.2% | |
Shares outstanding (eoy) | m | 371.25 | 11.36 | 3,268.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.7 | 1.1 | 424.2% | |
Avg P/E ratio | x | 19.5 | 13.3 | 146.1% | |
P/CF ratio (eoy) | x | 18.9 | 11.9 | 159.2% | |
Price / Book Value ratio | x | 4.5 | 2.6 | 174.1% | |
Dividend payout | % | 19.8 | 0 | - | |
Avg Mkt Cap | Rs m | 59,103 | 1,329 | 4,447.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 789 | 74 | 1,064.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,635 | 1,205 | 1,048.6% | |
Other income | Rs m | 968 | 11 | 8,678.6% | |
Total revenues | Rs m | 13,602 | 1,216 | 1,118.6% | |
Gross profit | Rs m | 3,456 | 195 | 1,771.6% | |
Depreciation | Rs m | 100 | 12 | 799.4% | |
Interest | Rs m | 352 | 48 | 730.6% | |
Profit before tax | Rs m | 3,972 | 146 | 2,727.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 939 | 46 | 2,042.1% | |
Profit after tax | Rs m | 3,033 | 100 | 3,043.8% | |
Gross profit margin | % | 27.4 | 16.2 | 168.9% | |
Effective tax rate | % | 23.6 | 31.6 | 74.9% | |
Net profit margin | % | 24.0 | 8.3 | 290.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 18,836 | 1,080 | 1,743.5% | |
Current liabilities | Rs m | 5,514 | 725 | 760.8% | |
Net working cap to sales | % | 105.4 | 29.5 | 357.3% | |
Current ratio | x | 3.4 | 1.5 | 229.2% | |
Inventory Days | Days | 90 | 65 | 138.5% | |
Debtors Days | Days | 416 | 388 | 107.4% | |
Net fixed assets | Rs m | 2,523 | 305 | 826.1% | |
Share capital | Rs m | 743 | 114 | 653.3% | |
"Free" reserves | Rs m | 12,534 | 406 | 3,086.1% | |
Net worth | Rs m | 13,276 | 520 | 2,554.2% | |
Long term debt | Rs m | 634 | 11 | 5,544.5% | |
Total assets | Rs m | 21,385 | 1,386 | 1,543.2% | |
Interest coverage | x | 12.3 | 4.0 | 305.4% | |
Debt to equity ratio | x | 0 | 0 | 217.1% | |
Sales to assets ratio | x | 0.6 | 0.9 | 68.0% | |
Return on assets | % | 15.8 | 10.7 | 148.4% | |
Return on equity | % | 22.8 | 19.2 | 119.2% | |
Return on capital | % | 31.1 | 36.5 | 85.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 834 | 0 | - | |
Net fx | Rs m | -834 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,726 | 72 | 8,006.1% | |
From Investments | Rs m | -3,966 | -42 | 9,419.3% | |
From Financial Activity | Rs m | -279 | 4 | -7,590.2% | |
Net Cashflow | Rs m | 1,479 | 33 | 4,468.1% |
Indian Promoters | % | 57.6 | 71.2 | 80.9% | |
Foreign collaborators | % | 9.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.4 | 0.0 | - | |
FIIs | % | 3.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.8 | 28.8 | 114.0% | |
Shareholders | 108,199 | 4,256 | 2,542.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAN INFRACONST. With: L&T NCC OM INFRA IRCON INTERNATIONAL J KUMAR INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAN INFRACONSTRUCTION | UNIVASTU INDIA | S&P BSE REALTY |
---|---|---|---|
1-Day | 5.89% | 1.55% | 0.09% |
1-Month | 19.94% | 17.04% | 3.72% |
1-Year | 9.96% | 154.51% | 43.04% |
3-Year CAGR | 33.73% | 35.36% | 28.49% |
5-Year CAGR | 69.39% | 19.92% | 30.11% |
* Compound Annual Growth Rate
Here are more details on the MAN INFRACONSTRUCTION share price and the UNIVASTU INDIA share price.
Moving on to shareholding structures...
The promoters of MAN INFRACONSTRUCTION hold a 67.2% stake in the company. In case of UNIVASTU INDIA the stake stands at 71.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAN INFRACONSTRUCTION and the shareholding pattern of UNIVASTU INDIA.
Finally, a word on dividends...
In the most recent financial year, MAN INFRACONSTRUCTION paid a dividend of Rs 1.6 per share. This amounted to a Dividend Payout ratio of 19.8%.
UNIVASTU INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MAN INFRACONSTRUCTION, and the dividend history of UNIVASTU INDIA.
After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.