MAN INFRACONST. | L&T | MAN INFRACONST./ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.6 | 30.7 | 90.0% | View Chart |
P/BV | x | 5.1 | 5.8 | 88.4% | View Chart |
Dividend Yield | % | 0.9 | 0.9 | 94.3% |
MAN INFRACONST. L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAN INFRACONST. Mar-24 |
L&T Mar-24 |
MAN INFRACONST./ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 249 | 3,812 | 6.5% | |
Low | Rs | 69 | 2,156 | 3.2% | |
Sales per share (Unadj.) | Rs | 34.0 | 1,608.5 | 2.1% | |
Earnings per share (Unadj.) | Rs | 8.2 | 113.3 | 7.2% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 140.0 | 6.0% | |
Dividends per share (Unadj.) | Rs | 1.62 | 34.00 | 4.8% | |
Avg Dividend yield | % | 1.0 | 1.1 | 89.3% | |
Book value per share (Unadj.) | Rs | 35.8 | 624.2 | 5.7% | |
Shares outstanding (eoy) | m | 371.25 | 1,374.67 | 27.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.7 | 1.9 | 252.2% | |
Avg P/E ratio | x | 19.5 | 26.3 | 74.0% | |
P/CF ratio (eoy) | x | 18.9 | 21.3 | 88.5% | |
Price / Book Value ratio | x | 4.5 | 4.8 | 93.1% | |
Dividend payout | % | 19.8 | 30.0 | 66.0% | |
Avg Mkt Cap | Rs m | 59,103 | 4,101,702 | 1.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 789 | 411,710 | 0.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,635 | 2,211,129 | 0.6% | |
Other income | Rs m | 968 | 59,040 | 1.6% | |
Total revenues | Rs m | 13,602 | 2,270,169 | 0.6% | |
Gross profit | Rs m | 3,456 | 281,174 | 1.2% | |
Depreciation | Rs m | 100 | 36,823 | 0.3% | |
Interest | Rs m | 352 | 98,219 | 0.4% | |
Profit before tax | Rs m | 3,972 | 205,171 | 1.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 939 | 49,474 | 1.9% | |
Profit after tax | Rs m | 3,033 | 155,697 | 1.9% | |
Gross profit margin | % | 27.4 | 12.7 | 215.1% | |
Effective tax rate | % | 23.6 | 24.1 | 98.0% | |
Net profit margin | % | 24.0 | 7.0 | 341.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 18,836 | 2,170,745 | 0.9% | |
Current liabilities | Rs m | 5,514 | 1,766,007 | 0.3% | |
Net working cap to sales | % | 105.4 | 18.3 | 576.0% | |
Current ratio | x | 3.4 | 1.2 | 277.9% | |
Inventory Days | Days | 90 | 176 | 51.4% | |
Debtors Days | Days | 416 | 8 | 5,173.3% | |
Net fixed assets | Rs m | 2,523 | 1,176,837 | 0.2% | |
Share capital | Rs m | 743 | 2,749 | 27.0% | |
"Free" reserves | Rs m | 12,534 | 855,338 | 1.5% | |
Net worth | Rs m | 13,276 | 858,087 | 1.5% | |
Long term debt | Rs m | 634 | 565,070 | 0.1% | |
Total assets | Rs m | 21,385 | 3,357,635 | 0.6% | |
Interest coverage | x | 12.3 | 3.1 | 398.1% | |
Debt to equity ratio | x | 0 | 0.7 | 7.3% | |
Sales to assets ratio | x | 0.6 | 0.7 | 89.7% | |
Return on assets | % | 15.8 | 7.6 | 209.3% | |
Return on equity | % | 22.8 | 18.1 | 125.9% | |
Return on capital | % | 31.1 | 21.3 | 145.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 186,232 | 0.0% | |
Fx outflow | Rs m | 834 | 184,485 | 0.5% | |
Net fx | Rs m | -834 | 1,747 | -47.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,726 | 182,663 | 3.1% | |
From Investments | Rs m | -3,966 | 21,630 | -18.3% | |
From Financial Activity | Rs m | -279 | -254,134 | 0.1% | |
Net Cashflow | Rs m | 1,479 | -49,682 | -3.0% |
Indian Promoters | % | 57.6 | 0.0 | - | |
Foreign collaborators | % | 9.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.4 | 62.4 | 8.7% | |
FIIs | % | 3.7 | 21.7 | 17.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.8 | 100.0 | 32.8% | |
Shareholders | 108,199 | 1,689,155 | 6.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAN INFRACONST. With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAN INFRACONSTRUCTION | L&T | S&P BSE REALTY |
---|---|---|---|
1-Day | 2.33% | 3.50% | 2.92% |
1-Month | 0.83% | 2.69% | 0.70% |
1-Year | 14.68% | 16.96% | 42.96% |
3-Year CAGR | 25.16% | 24.58% | 25.74% |
5-Year CAGR | 62.77% | 21.20% | 30.00% |
* Compound Annual Growth Rate
Here are more details on the MAN INFRACONSTRUCTION share price and the L&T share price.
Moving on to shareholding structures...
The promoters of MAN INFRACONSTRUCTION hold a 67.2% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAN INFRACONSTRUCTION and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, MAN INFRACONSTRUCTION paid a dividend of Rs 1.6 per share. This amounted to a Dividend Payout ratio of 19.8%.
L&T paid Rs 34.0, and its dividend payout ratio stood at 30.0%.
You may visit here to review the dividend history of MAN INFRACONSTRUCTION, and the dividend history of L&T.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.