MAN INFRACONST. | J KUMAR INFRA | MAN INFRACONST./ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.9 | 13.9 | 192.9% | View Chart |
P/BV | x | 5.0 | 1.9 | 262.7% | View Chart |
Dividend Yield | % | 0.9 | 0.6 | 151.0% |
MAN INFRACONST. J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAN INFRACONST. Mar-24 |
J KUMAR INFRA Mar-24 |
MAN INFRACONST./ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 249 | 715 | 34.9% | |
Low | Rs | 69 | 248 | 27.9% | |
Sales per share (Unadj.) | Rs | 34.0 | 644.8 | 5.3% | |
Earnings per share (Unadj.) | Rs | 8.2 | 43.4 | 18.8% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 65.6 | 12.9% | |
Dividends per share (Unadj.) | Rs | 1.62 | 4.00 | 40.5% | |
Avg Dividend yield | % | 1.0 | 0.8 | 122.4% | |
Book value per share (Unadj.) | Rs | 35.8 | 349.4 | 10.2% | |
Shares outstanding (eoy) | m | 371.25 | 75.67 | 490.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.7 | 0.7 | 626.8% | |
Avg P/E ratio | x | 19.5 | 11.1 | 175.8% | |
P/CF ratio (eoy) | x | 18.9 | 7.3 | 257.3% | |
Price / Book Value ratio | x | 4.5 | 1.4 | 323.3% | |
Dividend payout | % | 19.8 | 9.2 | 215.3% | |
Avg Mkt Cap | Rs m | 59,103 | 36,412 | 162.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 789 | 3,691 | 21.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,635 | 48,792 | 25.9% | |
Other income | Rs m | 968 | 284 | 340.7% | |
Total revenues | Rs m | 13,602 | 49,076 | 27.7% | |
Gross profit | Rs m | 3,456 | 7,041 | 49.1% | |
Depreciation | Rs m | 100 | 1,680 | 5.9% | |
Interest | Rs m | 352 | 1,239 | 28.4% | |
Profit before tax | Rs m | 3,972 | 4,406 | 90.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 939 | 1,120 | 83.8% | |
Profit after tax | Rs m | 3,033 | 3,286 | 92.3% | |
Gross profit margin | % | 27.4 | 14.4 | 189.5% | |
Effective tax rate | % | 23.6 | 25.4 | 93.0% | |
Net profit margin | % | 24.0 | 6.7 | 356.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 18,836 | 32,025 | 58.8% | |
Current liabilities | Rs m | 5,514 | 17,668 | 31.2% | |
Net working cap to sales | % | 105.4 | 29.4 | 358.3% | |
Current ratio | x | 3.4 | 1.8 | 188.4% | |
Inventory Days | Days | 90 | 32 | 284.1% | |
Debtors Days | Days | 416 | 892 | 46.7% | |
Net fixed assets | Rs m | 2,523 | 15,076 | 16.7% | |
Share capital | Rs m | 743 | 378 | 196.3% | |
"Free" reserves | Rs m | 12,534 | 26,063 | 48.1% | |
Net worth | Rs m | 13,276 | 26,441 | 50.2% | |
Long term debt | Rs m | 634 | 1,134 | 55.9% | |
Total assets | Rs m | 21,385 | 47,101 | 45.4% | |
Interest coverage | x | 12.3 | 4.6 | 269.9% | |
Debt to equity ratio | x | 0 | 0 | 111.4% | |
Sales to assets ratio | x | 0.6 | 1.0 | 57.0% | |
Return on assets | % | 15.8 | 9.6 | 164.8% | |
Return on equity | % | 22.8 | 12.4 | 183.9% | |
Return on capital | % | 31.1 | 20.5 | 151.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.8 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 391 | 0.0% | |
Fx inflow | Rs m | 0 | 392 | 0.0% | |
Fx outflow | Rs m | 834 | 391 | 213.4% | |
Net fx | Rs m | -834 | 1 | -64,176.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,726 | 3,386 | 169.1% | |
From Investments | Rs m | -3,966 | -1,953 | 203.1% | |
From Financial Activity | Rs m | -279 | -1,050 | 26.5% | |
Net Cashflow | Rs m | 1,479 | 383 | 385.9% |
Indian Promoters | % | 57.6 | 46.7 | 123.5% | |
Foreign collaborators | % | 9.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.4 | 26.6 | 20.3% | |
FIIs | % | 3.7 | 10.0 | 37.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.8 | 53.4 | 61.5% | |
Shareholders | 108,199 | 66,691 | 162.2% | ||
Pledged promoter(s) holding | % | 0.0 | 22.7 | - |
Compare MAN INFRACONST. With: L&T OM INFRA IRCON INTERNATIONAL IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAN INFRACONSTRUCTION | J Kumar Infra | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.34% | -1.89% | -0.25% |
1-Month | -1.80% | -7.52% | -2.40% |
1-Year | 11.69% | 53.64% | 38.57% |
3-Year CAGR | 24.06% | 58.39% | 24.44% |
5-Year CAGR | 61.91% | 31.18% | 29.19% |
* Compound Annual Growth Rate
Here are more details on the MAN INFRACONSTRUCTION share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of MAN INFRACONSTRUCTION hold a 67.2% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAN INFRACONSTRUCTION and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, MAN INFRACONSTRUCTION paid a dividend of Rs 1.6 per share. This amounted to a Dividend Payout ratio of 19.8%.
J Kumar Infra paid Rs 4.0, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of MAN INFRACONSTRUCTION, and the dividend history of J Kumar Infra.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.