Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VARDHMAN TEXTILES vs SHRI LAKSHMI COTSYN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VARDHMAN TEXTILES SHRI LAKSHMI COTSYN VARDHMAN TEXTILES/
SHRI LAKSHMI COTSYN
 
P/E (TTM) x 16.9 -0.0 - View Chart
P/BV x 1.4 - - View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 VARDHMAN TEXTILES   SHRI LAKSHMI COTSYN
EQUITY SHARE DATA
    VARDHMAN TEXTILES
Mar-24
SHRI LAKSHMI COTSYN
Mar-19
VARDHMAN TEXTILES/
SHRI LAKSHMI COTSYN
5-Yr Chart
Click to enlarge
High Rs456NA-   
Low Rs292NA-   
Sales per share (Unadj.) Rs334.120.9 1,601.3%  
Earnings per share (Unadj.) Rs22.4-43.9 -51.0%  
Cash flow per share (Unadj.) Rs36.6-14.5 -252.8%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %1.10- 
Book value per share (Unadj.) Rs319.9-699.3 -45.7%  
Shares outstanding (eoy) m284.5128.47 999.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.10-   
Avg P/E ratio x16.70-  
P/CF ratio (eoy) x10.20-  
Price / Book Value ratio x1.20-  
Dividend payout %17.90-   
Avg Mkt Cap Rs m106,4080-   
No. of employees `000NANA-   
Total wages/salary Rs m8,400445 1,886.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m95,047594 16,002.2%  
Other income Rs m3,25921 15,558.0%   
Total revenues Rs m98,306615 15,987.3%   
Gross profit Rs m10,159-432 -2,349.4%  
Depreciation Rs m4,046837 483.2%   
Interest Rs m1,0231 127,850.0%   
Profit before tax Rs m8,349-1,250 -668.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,9820-   
Profit after tax Rs m6,367-1,250 -509.6%  
Gross profit margin %10.7-72.8 -14.7%  
Effective tax rate %23.70-   
Net profit margin %6.7-210.4 -3.2%  
BALANCE SHEET DATA
Current assets Rs m64,3151,419 4,531.6%   
Current liabilities Rs m20,62110,161 203.0%   
Net working cap to sales %46.0-1,471.7 -3.1%  
Current ratio x3.10.1 2,232.8%  
Inventory Days Days75333 22.5%  
Debtors Days Days5420 1.1%  
Net fixed assets Rs m55,49213,395 414.3%   
Share capital Rs m569285 199.9%   
"Free" reserves Rs m90,432-20,195 -447.8%   
Net worth Rs m91,001-19,910 -457.1%   
Long term debt Rs m4,13123,758 17.4%   
Total assets Rs m119,80814,814 808.7%  
Interest coverage x9.2-1,560.9 -0.6%   
Debt to equity ratio x0-1.2 -3.8%  
Sales to assets ratio x0.80 1,978.6%   
Return on assets %6.2-8.4 -73.2%  
Return on equity %7.06.3 111.5%  
Return on capital %9.9-32.4 -30.4%  
Exports to sales %41.00-   
Imports to sales %11.60-   
Exports (fob) Rs m38,990NA-   
Imports (cif) Rs m11,003NA-   
Fx inflow Rs m38,990127 30,628.4%   
Fx outflow Rs m11,0036 176,323.7%   
Net fx Rs m27,987121 23,118.6%   
CASH FLOW
From Operations Rs m-10,55225 -42,039.4%  
From Investments Rs m11,036NA 18,393,333.3%  
From Financial Activity Rs m-897-23 3,875.2%  
Net Cashflow Rs m-4132 -20,445.5%  

Share Holding

Indian Promoters % 64.2 39.3 163.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.6 6.7 340.2%  
FIIs % 6.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.8 60.7 59.0%  
Shareholders   71,874 8,138 883.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VARDHMAN TEXTILES With:   LUX INDUSTRIES    MONTE CARLO    WELSPUN LIVING    PDS MULTI.    S.P. APPARELS    


More on Vardhman Textiles vs SHRI LAKSHMI COTSYN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vardhman Textiles vs SHRI LAKSHMI COTSYN Share Price Performance

Period Vardhman Textiles SHRI LAKSHMI COTSYN
1-Day 0.25% -4.74%
1-Month -0.30% -17.35%
1-Year 4.82% -61.89%
3-Year CAGR 5.26% -60.38%
5-Year CAGR 20.05% -52.94%

* Compound Annual Growth Rate

Here are more details on the Vardhman Textiles share price and the SHRI LAKSHMI COTSYN share price.

Moving on to shareholding structures...

The promoters of Vardhman Textiles hold a 64.2% stake in the company. In case of SHRI LAKSHMI COTSYN the stake stands at 39.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vardhman Textiles and the shareholding pattern of SHRI LAKSHMI COTSYN.

Finally, a word on dividends...

In the most recent financial year, Vardhman Textiles paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 17.9%.

SHRI LAKSHMI COTSYN paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Vardhman Textiles, and the dividend history of SHRI LAKSHMI COTSYN.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.