Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VARDHMAN TEXTILES vs AUNDE FAZE THREE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VARDHMAN TEXTILES AUNDE FAZE THREE VARDHMAN TEXTILES/
AUNDE FAZE THREE
 
P/E (TTM) x 16.9 49.2 34.4% View Chart
P/BV x 1.4 1.8 76.5% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 VARDHMAN TEXTILES   AUNDE FAZE THREE
EQUITY SHARE DATA
    VARDHMAN TEXTILES
Mar-24
AUNDE FAZE THREE
Mar-23
VARDHMAN TEXTILES/
AUNDE FAZE THREE
5-Yr Chart
Click to enlarge
High Rs456128 356.2%   
Low Rs29248 608.7%   
Sales per share (Unadj.) Rs334.1157.2 212.6%  
Earnings per share (Unadj.) Rs22.44.1 545.2%  
Cash flow per share (Unadj.) Rs36.69.0 406.2%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs319.950.2 637.0%  
Shares outstanding (eoy) m284.5110.72 2,654.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.10.6 199.9%   
Avg P/E ratio x16.721.4 77.9%  
P/CF ratio (eoy) x10.29.8 104.6%  
Price / Book Value ratio x1.21.8 66.7%  
Dividend payout %17.90-   
Avg Mkt Cap Rs m106,408944 11,277.6%   
No. of employees `000NANA-   
Total wages/salary Rs m8,400124 6,779.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m95,0471,685 5,641.8%  
Other income Rs m3,2597 47,932.4%   
Total revenues Rs m98,3061,692 5,811.8%   
Gross profit Rs m10,159149 6,799.6%  
Depreciation Rs m4,04653 7,691.8%   
Interest Rs m1,02334 3,017.1%   
Profit before tax Rs m8,34970 11,978.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,98226 7,713.2%   
Profit after tax Rs m6,36744 14,470.5%  
Gross profit margin %10.78.9 120.5%  
Effective tax rate %23.736.9 64.4%   
Net profit margin %6.72.6 256.5%  
BALANCE SHEET DATA
Current assets Rs m64,315819 7,853.8%   
Current liabilities Rs m20,621533 3,871.0%   
Net working cap to sales %46.017.0 270.6%  
Current ratio x3.11.5 202.9%  
Inventory Days Days752 4,257.3%  
Debtors Days Days59 53.3%  
Net fixed assets Rs m55,492469 11,839.6%   
Share capital Rs m569107 530.8%   
"Free" reserves Rs m90,432431 20,977.1%   
Net worth Rs m91,001538 16,905.3%   
Long term debt Rs m4,131179 2,313.2%   
Total assets Rs m119,8081,288 9,304.7%  
Interest coverage x9.23.1 299.8%   
Debt to equity ratio x00.3 13.7%  
Sales to assets ratio x0.81.3 60.6%   
Return on assets %6.26.1 102.0%  
Return on equity %7.08.2 85.6%  
Return on capital %9.914.5 68.2%  
Exports to sales %41.044.3 92.5%   
Imports to sales %11.6198.7 5.8%   
Exports (fob) Rs m38,990747 5,218.8%   
Imports (cif) Rs m11,0033,347 328.8%   
Fx inflow Rs m38,990747 5,218.8%   
Fx outflow Rs m11,0033,347 328.8%   
Net fx Rs m27,987-2,600 -1,076.6%   
CASH FLOW
From Operations Rs m-10,552135 -7,833.6%  
From Investments Rs m11,036-43 -25,845.4%  
From Financial Activity Rs m-897-173 520.1%  
Net Cashflow Rs m-413-81 513.0%  

Share Holding

Indian Promoters % 64.2 91.0 70.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.6 0.0 -  
FIIs % 6.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.8 9.0 396.6%  
Shareholders   71,874 2,787 2,578.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VARDHMAN TEXTILES With:   LUX INDUSTRIES    MONTE CARLO    PDS MULTI.    S.P. APPARELS    KPR MILL    


More on Vardhman Textiles vs AUNDE FAZE THREE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vardhman Textiles vs AUNDE FAZE THREE Share Price Performance

Period Vardhman Textiles AUNDE FAZE THREE
1-Day 0.50% -0.16%
1-Month -0.05% 41.81%
1-Year 5.08% -13.35%
3-Year CAGR 5.35% 18.07%
5-Year CAGR 20.11% 31.23%

* Compound Annual Growth Rate

Here are more details on the Vardhman Textiles share price and the AUNDE FAZE THREE share price.

Moving on to shareholding structures...

The promoters of Vardhman Textiles hold a 64.2% stake in the company. In case of AUNDE FAZE THREE the stake stands at 91.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vardhman Textiles and the shareholding pattern of AUNDE FAZE THREE.

Finally, a word on dividends...

In the most recent financial year, Vardhman Textiles paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 17.9%.

AUNDE FAZE THREE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Vardhman Textiles, and the dividend history of AUNDE FAZE THREE.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.