MAGNA ELECTR | UNI ABEX | MAGNA ELECTR/ UNI ABEX |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.5 | 20.2 | 111.4% | View Chart |
P/BV | x | 4.4 | 5.3 | 82.9% | View Chart |
Dividend Yield | % | 0.4 | 0.8 | 54.0% |
MAGNA ELECTR UNI ABEX |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAGNA ELECTR Mar-24 |
UNI ABEX Mar-24 |
MAGNA ELECTR/ UNI ABEX |
5-Yr Chart Click to enlarge
|
||
High | Rs | 594 | 3,999 | 14.9% | |
Low | Rs | 266 | 910 | 29.2% | |
Sales per share (Unadj.) | Rs | 339.7 | 909.0 | 37.4% | |
Earnings per share (Unadj.) | Rs | 35.7 | 179.1 | 19.9% | |
Cash flow per share (Unadj.) | Rs | 46.0 | 202.7 | 22.7% | |
Dividends per share (Unadj.) | Rs | 5.00 | 25.00 | 20.0% | |
Avg Dividend yield | % | 1.2 | 1.0 | 114.2% | |
Book value per share (Unadj.) | Rs | 256.2 | 571.6 | 44.8% | |
Shares outstanding (eoy) | m | 4.23 | 1.98 | 213.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 2.7 | 47.0% | |
Avg P/E ratio | x | 12.0 | 13.7 | 88.1% | |
P/CF ratio (eoy) | x | 9.3 | 12.1 | 77.4% | |
Price / Book Value ratio | x | 1.7 | 4.3 | 39.2% | |
Dividend payout | % | 14.0 | 13.9 | 100.6% | |
Avg Mkt Cap | Rs m | 1,820 | 4,848 | 37.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 184 | 121 | 151.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,437 | 1,800 | 79.8% | |
Other income | Rs m | 16 | 42 | 38.4% | |
Total revenues | Rs m | 1,453 | 1,841 | 78.9% | |
Gross profit | Rs m | 234 | 492 | 47.5% | |
Depreciation | Rs m | 44 | 47 | 93.3% | |
Interest | Rs m | 2 | 6 | 31.8% | |
Profit before tax | Rs m | 204 | 481 | 42.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 53 | 126 | 42.0% | |
Profit after tax | Rs m | 151 | 355 | 42.6% | |
Gross profit margin | % | 16.3 | 27.4 | 59.5% | |
Effective tax rate | % | 26.0 | 26.3 | 98.9% | |
Net profit margin | % | 10.5 | 19.7 | 53.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 793 | 1,254 | 63.2% | |
Current liabilities | Rs m | 239 | 583 | 40.9% | |
Net working cap to sales | % | 38.6 | 37.2 | 103.6% | |
Current ratio | x | 3.3 | 2.1 | 154.6% | |
Inventory Days | Days | 27 | 119 | 22.9% | |
Debtors Days | Days | 925 | 389 | 237.6% | |
Net fixed assets | Rs m | 550 | 566 | 97.2% | |
Share capital | Rs m | 42 | 20 | 214.3% | |
"Free" reserves | Rs m | 1,041 | 1,112 | 93.7% | |
Net worth | Rs m | 1,084 | 1,132 | 95.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,343 | 1,819 | 73.8% | |
Interest coverage | x | 103.0 | 77.4 | 133.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 1.0 | 108.2% | |
Return on assets | % | 11.4 | 19.8 | 57.5% | |
Return on equity | % | 13.9 | 31.3 | 44.5% | |
Return on capital | % | 19.0 | 43.0 | 44.2% | |
Exports to sales | % | 44.4 | 0 | - | |
Imports to sales | % | 0.7 | 0 | - | |
Exports (fob) | Rs m | 638 | NA | - | |
Imports (cif) | Rs m | 10 | NA | - | |
Fx inflow | Rs m | 662 | 0 | - | |
Fx outflow | Rs m | 42 | 0 | - | |
Net fx | Rs m | 620 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 77 | 280 | 27.5% | |
From Investments | Rs m | -60 | -341 | 17.5% | |
From Financial Activity | Rs m | -16 | 15 | -101.9% | |
Net Cashflow | Rs m | 2 | -45 | -4.7% |
Indian Promoters | % | 53.4 | 63.6 | 83.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.6 | 36.4 | 128.1% | |
Shareholders | 5,276 | 7,484 | 70.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAGNA ELECTR With: ELECTROSTEEL CAST ALICON CASTALLOY STEELCAST AIA ENGINEERING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAGNA ELECTR | UNI ABEX | S&P BSE METAL |
---|---|---|---|
1-Day | 0.47% | -0.61% | -0.45% |
1-Month | 33.11% | -3.28% | -2.87% |
1-Year | 133.59% | -3.68% | 26.05% |
3-Year CAGR | 83.56% | 73.72% | 17.60% |
5-Year CAGR | 46.61% | 43.35% | 25.08% |
* Compound Annual Growth Rate
Here are more details on the MAGNA ELECTR share price and the UNI ABEX share price.
Moving on to shareholding structures...
The promoters of MAGNA ELECTR hold a 53.4% stake in the company. In case of UNI ABEX the stake stands at 63.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAGNA ELECTR and the shareholding pattern of UNI ABEX.
Finally, a word on dividends...
In the most recent financial year, MAGNA ELECTR paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 14.0%.
UNI ABEX paid Rs 25.0, and its dividend payout ratio stood at 13.9%.
You may visit here to review the dividend history of MAGNA ELECTR, and the dividend history of UNI ABEX.
For a sector overview, read our steel sector report.
After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.