Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MODISON vs WAAREE ENERGIES LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MODISON WAAREE ENERGIES LTD. MODISON/
WAAREE ENERGIES LTD.
 
P/E (TTM) x 27.2 - - View Chart
P/BV x 2.6 19.2 13.6% View Chart
Dividend Yield % 1.5 0.0 -  

Financials

 MODISON   WAAREE ENERGIES LTD.
EQUITY SHARE DATA
    MODISON
Mar-24
WAAREE ENERGIES LTD.
Mar-24
MODISON/
WAAREE ENERGIES LTD.
5-Yr Chart
Click to enlarge
High Rs158NA-   
Low Rs52NA-   
Sales per share (Unadj.) Rs124.7433.4 28.8%  
Earnings per share (Unadj.) Rs6.648.5 13.6%  
Cash flow per share (Unadj.) Rs8.559.0 14.4%  
Dividends per share (Unadj.) Rs2.500-  
Avg Dividend yield %2.40- 
Book value per share (Unadj.) Rs62.7153.7 40.8%  
Shares outstanding (eoy) m32.45262.96 12.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80-   
Avg P/E ratio x16.00-  
P/CF ratio (eoy) x12.30-  
Price / Book Value ratio x1.70-  
Dividend payout %38.00-   
Avg Mkt Cap Rs m3,4130-   
No. of employees `000NANA-   
Total wages/salary Rs m2121,538 13.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,046113,976 3.5%  
Other income Rs m72,352 0.3%   
Total revenues Rs m4,053116,328 3.5%   
Gross profit Rs m37619,158 2.0%  
Depreciation Rs m632,768 2.3%   
Interest Rs m291,399 2.1%   
Profit before tax Rs m29117,342 1.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m784,598 1.7%   
Profit after tax Rs m21412,744 1.7%  
Gross profit margin %9.316.8 55.3%  
Effective tax rate %26.726.5 100.6%   
Net profit margin %5.311.2 47.2%  
BALANCE SHEET DATA
Current assets Rs m1,71180,126 2.1%   
Current liabilities Rs m62454,231 1.1%   
Net working cap to sales %26.922.7 118.3%  
Current ratio x2.71.5 185.7%  
Inventory Days Days1016 63.4%  
Debtors Days Days59731 1,920.0%  
Net fixed assets Rs m1,00232,174 3.1%   
Share capital Rs m322,630 1.2%   
"Free" reserves Rs m2,00237,783 5.3%   
Net worth Rs m2,03440,413 5.0%   
Long term debt Rs m01,026 0.0%   
Total assets Rs m2,712112,305 2.4%  
Interest coverage x11.013.4 82.0%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.51.0 147.0%   
Return on assets %9.012.6 71.1%  
Return on equity %10.531.5 33.3%  
Return on capital %15.845.2 34.8%  
Exports to sales %14.957.3 25.9%   
Imports to sales %8.165.6 12.3%   
Exports (fob) Rs m60165,325 0.9%   
Imports (cif) Rs m32774,737 0.4%   
Fx inflow Rs m60165,334 0.9%   
Fx outflow Rs m32777,770 0.4%   
Net fx Rs m273-12,436 -2.2%   
CASH FLOW
From Operations Rs m-3923,050 -0.2%  
From Investments Rs m-154-33,403 0.5%  
From Financial Activity Rs m1949,092 2.1%  
Net Cashflow Rs m1-1,323 -0.1%  

Share Holding

Indian Promoters % 52.1 64.3 81.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.5 5.0 10.5%  
FIIs % 0.5 2.2 23.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.9 35.7 134.1%  
Shareholders   21,670 1,147,866 1.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MODISON With:   ABB INDIA    HAVELLS INDIA    SIEMENS    SCHNEIDER ELECTRIC INFRA    INOX WIND    


More on MODISON METALS vs WAAREE ENERGIES LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MODISON METALS vs WAAREE ENERGIES LTD. Share Price Performance

Period MODISON METALS WAAREE ENERGIES LTD. S&P BSE CAPITAL GOODS
1-Day -1.50% -0.51% 2.36%
1-Month -0.82% 15.84% -1.89%
1-Year 42.42% 15.84% 38.17%
3-Year CAGR 33.83% 5.02% 34.10%
5-Year CAGR 39.44% 2.99% 30.63%

* Compound Annual Growth Rate

Here are more details on the MODISON METALS share price and the WAAREE ENERGIES LTD. share price.

Moving on to shareholding structures...

The promoters of MODISON METALS hold a 52.1% stake in the company. In case of WAAREE ENERGIES LTD. the stake stands at 64.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MODISON METALS and the shareholding pattern of WAAREE ENERGIES LTD..

Finally, a word on dividends...

In the most recent financial year, MODISON METALS paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 38.0%.

WAAREE ENERGIES LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of MODISON METALS, and the dividend history of WAAREE ENERGIES LTD..

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.