MOLD-TEK PACKAGING | COSMO FIRST | MOLD-TEK PACKAGING/ COSMO FIRST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.3 | 18.8 | 187.6% | View Chart |
P/BV | x | 3.7 | 1.5 | 255.0% | View Chart |
Dividend Yield | % | 0.4 | 0.4 | 111.1% |
MOLD-TEK PACKAGING COSMO FIRST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOLD-TEK PACKAGING Mar-24 |
COSMO FIRST Mar-24 |
MOLD-TEK PACKAGING/ COSMO FIRST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,105 | 771 | 143.3% | |
Low | Rs | 741 | 451 | 164.2% | |
Sales per share (Unadj.) | Rs | 210.2 | 985.7 | 21.3% | |
Earnings per share (Unadj.) | Rs | 20.0 | 23.7 | 84.6% | |
Cash flow per share (Unadj.) | Rs | 31.6 | 57.8 | 54.7% | |
Dividends per share (Unadj.) | Rs | 3.00 | 3.00 | 100.0% | |
Avg Dividend yield | % | 0.3 | 0.5 | 66.2% | |
Book value per share (Unadj.) | Rs | 178.8 | 506.8 | 35.3% | |
Shares outstanding (eoy) | m | 33.23 | 26.25 | 126.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.4 | 0.6 | 707.9% | |
Avg P/E ratio | x | 46.1 | 25.8 | 178.5% | |
P/CF ratio (eoy) | x | 29.2 | 10.6 | 275.9% | |
Price / Book Value ratio | x | 5.2 | 1.2 | 427.9% | |
Dividend payout | % | 15.0 | 12.7 | 118.2% | |
Avg Mkt Cap | Rs m | 30,673 | 16,047 | 191.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 503 | 2,170 | 23.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,987 | 25,873 | 27.0% | |
Other income | Rs m | 13 | 680 | 1.9% | |
Total revenues | Rs m | 6,999 | 26,553 | 26.4% | |
Gross profit | Rs m | 1,333 | 1,833 | 72.8% | |
Depreciation | Rs m | 385 | 895 | 43.0% | |
Interest | Rs m | 75 | 894 | 8.4% | |
Profit before tax | Rs m | 886 | 724 | 122.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 220 | 102 | 216.1% | |
Profit after tax | Rs m | 666 | 622 | 107.1% | |
Gross profit margin | % | 19.1 | 7.1 | 269.4% | |
Effective tax rate | % | 24.9 | 14.1 | 176.5% | |
Net profit margin | % | 9.5 | 2.4 | 396.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,918 | 13,816 | 21.1% | |
Current liabilities | Rs m | 1,615 | 11,631 | 13.9% | |
Net working cap to sales | % | 18.6 | 8.4 | 220.9% | |
Current ratio | x | 1.8 | 1.2 | 152.1% | |
Inventory Days | Days | 31 | 77 | 39.8% | |
Debtors Days | Days | 711 | 4 | 19,276.3% | |
Net fixed assets | Rs m | 5,463 | 21,098 | 25.9% | |
Share capital | Rs m | 166 | 263 | 63.3% | |
"Free" reserves | Rs m | 5,777 | 13,042 | 44.3% | |
Net worth | Rs m | 5,943 | 13,304 | 44.7% | |
Long term debt | Rs m | 484 | 6,805 | 7.1% | |
Total assets | Rs m | 8,381 | 35,123 | 23.9% | |
Interest coverage | x | 12.8 | 1.8 | 707.9% | |
Debt to equity ratio | x | 0.1 | 0.5 | 15.9% | |
Sales to assets ratio | x | 0.8 | 0.7 | 113.2% | |
Return on assets | % | 8.8 | 4.3 | 204.9% | |
Return on equity | % | 11.2 | 4.7 | 239.7% | |
Return on capital | % | 15.0 | 8.0 | 186.0% | |
Exports to sales | % | 0.6 | 40.5 | 1.5% | |
Imports to sales | % | 11.1 | 19.8 | 55.9% | |
Exports (fob) | Rs m | 43 | 10,475 | 0.4% | |
Imports (cif) | Rs m | 773 | 5,120 | 15.1% | |
Fx inflow | Rs m | 43 | 10,475 | 0.4% | |
Fx outflow | Rs m | 773 | 5,120 | 15.1% | |
Net fx | Rs m | -731 | 5,355 | -13.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 788 | 2,452 | 32.1% | |
From Investments | Rs m | -1,429 | -2,349 | 60.8% | |
From Financial Activity | Rs m | 595 | -185 | -321.1% | |
Net Cashflow | Rs m | -46 | -82 | 55.9% |
Indian Promoters | % | 32.7 | 45.0 | 72.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 36.8 | 3.4 | 1,072.6% | |
FIIs | % | 13.1 | 2.6 | 512.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 67.3 | 55.0 | 122.5% | |
Shareholders | 69,490 | 44,560 | 155.9% | ||
Pledged promoter(s) holding | % | 0.7 | 0.0 | - |
Compare MOLD-TEK PACKAGING With: POLYPLEX CORPORATION EPL FINOLEX INDUSTRIES SHAILY ENG PRINCE PIPES AND FITTINGS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mold-Tek Packaging | COSMO FILMS |
---|---|---|
1-Day | -0.23% | -0.62% |
1-Month | -7.89% | -2.85% |
1-Year | -23.51% | 18.46% |
3-Year CAGR | -1.10% | -7.77% |
5-Year CAGR | 18.79% | 37.57% |
* Compound Annual Growth Rate
Here are more details on the Mold-Tek Packaging share price and the COSMO FILMS share price.
Moving on to shareholding structures...
The promoters of Mold-Tek Packaging hold a 32.7% stake in the company. In case of COSMO FILMS the stake stands at 45.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mold-Tek Packaging and the shareholding pattern of COSMO FILMS.
Finally, a word on dividends...
In the most recent financial year, Mold-Tek Packaging paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 15.0%.
COSMO FILMS paid Rs 3.0, and its dividend payout ratio stood at 12.7%.
You may visit here to review the dividend history of Mold-Tek Packaging, and the dividend history of COSMO FILMS.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.