MODERN INDIA | A-1 ACID | MODERN INDIA/ A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -15.2 | 137.1 | - | View Chart |
P/BV | x | 2.3 | 8.9 | 25.6% | View Chart |
Dividend Yield | % | 4.3 | 0.4 | 1,064.2% |
MODERN INDIA A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MODERN INDIA Mar-23 |
A-1 ACID Mar-24 |
MODERN INDIA/ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | NA | 440 | 0.0% | |
Low | Rs | NA | 295 | 0.0% | |
Sales per share (Unadj.) | Rs | 63.5 | 179.3 | 35.4% | |
Earnings per share (Unadj.) | Rs | 15.0 | 1.3 | 1,169.3% | |
Cash flow per share (Unadj.) | Rs | 16.4 | 4.4 | 372.8% | |
Dividends per share (Unadj.) | Rs | 2.00 | 1.50 | 133.3% | |
Avg Dividend yield | % | 0 | 0.4 | - | |
Book value per share (Unadj.) | Rs | 20.3 | 41.5 | 48.9% | |
Shares outstanding (eoy) | m | 37.54 | 11.50 | 326.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 2.0 | 0.0% | |
Avg P/E ratio | x | 0 | 286.6 | 0.0% | |
P/CF ratio (eoy) | x | 0 | 83.4 | 0.0% | |
Price / Book Value ratio | x | 0 | 8.8 | 0.0% | |
Dividend payout | % | 13.3 | 117.0 | 11.4% | |
Avg Mkt Cap | Rs m | 0 | 4,225 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 235 | 15 | 1,564.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,385 | 2,061 | 115.7% | |
Other income | Rs m | 118 | 64 | 186.0% | |
Total revenues | Rs m | 2,503 | 2,125 | 117.8% | |
Gross profit | Rs m | 723 | 1 | 96,440.0% | |
Depreciation | Rs m | 54 | 36 | 150.0% | |
Interest | Rs m | 40 | 8 | 530.3% | |
Profit before tax | Rs m | 748 | 21 | 3,577.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 185 | 6 | 3,002.8% | |
Profit after tax | Rs m | 563 | 15 | 3,817.2% | |
Gross profit margin | % | 30.3 | 0 | 82,926.1% | |
Effective tax rate | % | 24.7 | 29.4 | 84.0% | |
Net profit margin | % | 23.6 | 0.7 | 3,299.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,994 | 432 | 461.6% | |
Current liabilities | Rs m | 3,279 | 124 | 2,640.5% | |
Net working cap to sales | % | -53.9 | 14.9 | -361.0% | |
Current ratio | x | 0.6 | 3.5 | 17.5% | |
Inventory Days | Days | 249 | 14 | 1,740.4% | |
Debtors Days | Days | 591 | 550 | 107.6% | |
Net fixed assets | Rs m | 2,120 | 210 | 1,010.3% | |
Share capital | Rs m | 75 | 115 | 65.3% | |
"Free" reserves | Rs m | 687 | 363 | 189.5% | |
Net worth | Rs m | 762 | 478 | 159.6% | |
Long term debt | Rs m | 8 | 27 | 30.1% | |
Total assets | Rs m | 4,113 | 642 | 640.9% | |
Interest coverage | x | 19.6 | 3.8 | 521.8% | |
Debt to equity ratio | x | 0 | 0.1 | 18.9% | |
Sales to assets ratio | x | 0.6 | 3.2 | 18.0% | |
Return on assets | % | 14.7 | 3.5 | 421.4% | |
Return on equity | % | 73.8 | 3.1 | 2,391.7% | |
Return on capital | % | 102.3 | 5.6 | 1,811.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 9 | 0 | - | |
Net fx | Rs m | -9 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 866 | 108 | 801.5% | |
From Investments | Rs m | -741 | -28 | 2,624.7% | |
From Financial Activity | Rs m | -231 | -58 | 396.4% | |
Net Cashflow | Rs m | -106 | 22 | -492.7% |
Indian Promoters | % | 75.0 | 70.0 | 107.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 16.9 | 2.9 | 579.0% | |
FIIs | % | 0.0 | 2.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 30.0 | 83.4% | |
Shareholders | 1,958 | 1,897 | 103.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MODERN INDIA With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA RASHI PERIPHERALS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MODERN INDIA | A-1 ACID |
---|---|---|
1-Day | 0.54% | 2.71% |
1-Month | 0.76% | 8.27% |
1-Year | 20.76% | -0.50% |
3-Year CAGR | 3.27% | 27.78% |
5-Year CAGR | 4.56% | 47.92% |
* Compound Annual Growth Rate
Here are more details on the MODERN INDIA share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of MODERN INDIA hold a 75.0% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MODERN INDIA and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, MODERN INDIA paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 13.3%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 117.0%.
You may visit here to review the dividend history of MODERN INDIA, and the dividend history of A-1 ACID.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.