Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAMYAK INTERNATIONAL vs NORTHERN SPIRITS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAMYAK INTERNATIONAL NORTHERN SPIRITS SAMYAK INTERNATIONAL/
NORTHERN SPIRITS
 
P/E (TTM) x 8.9 - - View Chart
P/BV x 0.5 3.0 17.6% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 SAMYAK INTERNATIONAL   NORTHERN SPIRITS
EQUITY SHARE DATA
    SAMYAK INTERNATIONAL
Mar-24
NORTHERN SPIRITS
Mar-24
SAMYAK INTERNATIONAL/
NORTHERN SPIRITS
5-Yr Chart
Click to enlarge
High Rs26576 4.5%   
Low Rs16161 10.0%   
Sales per share (Unadj.) Rs60.9769.7 7.9%  
Earnings per share (Unadj.) Rs6.110.3 58.9%  
Cash flow per share (Unadj.) Rs11.910.5 114.0%  
Dividends per share (Unadj.) Rs00.25 0.0%  
Avg Dividend yield %00.1 0.0%  
Book value per share (Unadj.) Rs108.162.3 173.5%  
Shares outstanding (eoy) m6.2516.05 38.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.5 71.7%   
Avg P/E ratio x3.435.7 9.6%  
P/CF ratio (eoy) x1.835.2 5.0%  
Price / Book Value ratio x0.25.9 3.3%  
Dividend payout %02.4 0.0%   
Avg Mkt Cap Rs m1315,917 2.2%   
No. of employees `000NANA-   
Total wages/salary Rs m2438 63.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m38112,353 3.1%  
Other income Rs m67 75.5%   
Total revenues Rs m38612,360 3.1%   
Gross profit Rs m77309 25.0%  
Depreciation Rs m372 1,577.2%   
Interest Rs m791 8.1%   
Profit before tax Rs m39223 17.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m157 1.5%   
Profit after tax Rs m38166 22.9%  
Gross profit margin %20.32.5 810.9%  
Effective tax rate %2.225.7 8.4%   
Net profit margin %10.01.3 744.1%  
BALANCE SHEET DATA
Current assets Rs m2932,340 12.5%   
Current liabilities Rs m1931,408 13.7%   
Net working cap to sales %26.17.5 346.3%  
Current ratio x1.51.7 91.1%  
Inventory Days Days2760-  
Debtors Days Days230421 54.6%  
Net fixed assets Rs m611105 580.3%   
Share capital Rs m62161 38.9%   
"Free" reserves Rs m613840 73.0%   
Net worth Rs m6751,000 67.5%   
Long term debt Rs m3537 93.7%   
Total assets Rs m9042,445 37.0%  
Interest coverage x6.33.4 182.3%   
Debt to equity ratio x0.10 138.8%  
Sales to assets ratio x0.45.1 8.3%   
Return on assets %5.010.5 47.8%  
Return on equity %5.616.6 33.9%  
Return on capital %6.530.3 21.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m102-293 -34.8%  
From Investments Rs m-57-3 1,801.3%  
From Financial Activity Rs m-47336 -14.0%  
Net Cashflow Rs m-340 -6.5%  

Share Holding

Indian Promoters % 13.0 67.0 19.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 87.0 33.0 263.3%  
Shareholders   2,638 1,723 153.1%  
Pledged promoter(s) holding % 0.0 44.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAMYAK INTERNATIONAL With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    MSTC    


More on SAMYAK INTERNATIONAL vs NORTHERN SPIRITS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SAMYAK INTERNATIONAL vs NORTHERN SPIRITS Share Price Performance

Period SAMYAK INTERNATIONAL NORTHERN SPIRITS
1-Day -1.99% -2.70%
1-Month 21.97% 27.61%
1-Year 136.86% -44.22%
3-Year CAGR 37.38% 83.44%
5-Year CAGR 29.03% 46.27%

* Compound Annual Growth Rate

Here are more details on the SAMYAK INTERNATIONAL share price and the NORTHERN SPIRITS share price.

Moving on to shareholding structures...

The promoters of SAMYAK INTERNATIONAL hold a 13.0% stake in the company. In case of NORTHERN SPIRITS the stake stands at 67.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAMYAK INTERNATIONAL and the shareholding pattern of NORTHERN SPIRITS.

Finally, a word on dividends...

In the most recent financial year, SAMYAK INTERNATIONAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

NORTHERN SPIRITS paid Rs 0.3, and its dividend payout ratio stood at 2.4%.

You may visit here to review the dividend history of SAMYAK INTERNATIONAL, and the dividend history of NORTHERN SPIRITS.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4% Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4%(10:30 am)

Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.