Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAMYAK INTERNATIONAL vs CRAVATEX - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAMYAK INTERNATIONAL CRAVATEX SAMYAK INTERNATIONAL/
CRAVATEX
 
P/E (TTM) x 7.0 24.5 28.7% View Chart
P/BV x 0.5 1.1 49.8% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 SAMYAK INTERNATIONAL   CRAVATEX
EQUITY SHARE DATA
    SAMYAK INTERNATIONAL
Mar-24
CRAVATEX
Mar-24
SAMYAK INTERNATIONAL/
CRAVATEX
5-Yr Chart
Click to enlarge
High Rs26687 3.8%   
Low Rs16285 5.6%   
Sales per share (Unadj.) Rs60.9785.4 7.8%  
Earnings per share (Unadj.) Rs6.118.7 32.5%  
Cash flow per share (Unadj.) Rs11.926.0 45.9%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs108.1382.6 28.2%  
Shares outstanding (eoy) m6.252.58 242.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.6 55.5%   
Avg P/E ratio x3.426.0 13.2%  
P/CF ratio (eoy) x1.818.7 9.4%  
Price / Book Value ratio x0.21.3 15.2%  
Dividend payout %016.1 0.0%   
Avg Mkt Cap Rs m1311,255 10.4%   
No. of employees `000NANA-   
Total wages/salary Rs m24289 8.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3812,026 18.8%  
Other income Rs m6161 3.4%   
Total revenues Rs m3862,187 17.7%   
Gross profit Rs m77-76 -101.3%  
Depreciation Rs m3719 194.3%   
Interest Rs m74 170.0%   
Profit before tax Rs m3962 63.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m113 6.3%   
Profit after tax Rs m3848 78.7%  
Gross profit margin %20.3-3.8 -539.4%  
Effective tax rate %2.221.6 10.0%   
Net profit margin %10.02.4 419.0%  
BALANCE SHEET DATA
Current assets Rs m2931,152 25.4%   
Current liabilities Rs m193225 85.8%   
Net working cap to sales %26.145.7 57.1%  
Current ratio x1.55.1 29.6%  
Inventory Days Days27615 1,792.3%  
Debtors Days Days230249 92.3%  
Net fixed assets Rs m61192 660.7%   
Share capital Rs m6226 241.8%   
"Free" reserves Rs m613961 63.8%   
Net worth Rs m675987 68.4%   
Long term debt Rs m350-   
Total assets Rs m9041,244 72.6%  
Interest coverage x6.315.2 41.2%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.41.6 25.9%   
Return on assets %5.04.2 118.7%  
Return on equity %5.64.9 115.0%  
Return on capital %6.56.7 97.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m023 0.0%   
Fx outflow Rs m00-   
Net fx Rs m023 0.0%   
CASH FLOW
From Operations Rs m102191 53.5%  
From Investments Rs m-57-13 435.3%  
From Financial Activity Rs m-47-4 1,212.4%  
Net Cashflow Rs m-3174 -1.5%  

Share Holding

Indian Promoters % 13.0 74.4 17.5%  
Foreign collaborators % 0.0 0.6 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 87.0 25.0 347.9%  
Shareholders   2,638 2,322 113.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAMYAK INTERNATIONAL With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    UNIPHOS ENT    


More on SAMYAK INTERNATIONAL vs CRAVATEX

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SAMYAK INTERNATIONAL vs CRAVATEX Share Price Performance

Period SAMYAK INTERNATIONAL CRAVATEX
1-Day -2.00% -0.90%
1-Month 9.46% -8.54%
1-Year 144.75% -0.69%
3-Year CAGR 39.51% 9.61%
5-Year CAGR 29.47% 3.72%

* Compound Annual Growth Rate

Here are more details on the SAMYAK INTERNATIONAL share price and the CRAVATEX share price.

Moving on to shareholding structures...

The promoters of SAMYAK INTERNATIONAL hold a 13.0% stake in the company. In case of CRAVATEX the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAMYAK INTERNATIONAL and the shareholding pattern of CRAVATEX.

Finally, a word on dividends...

In the most recent financial year, SAMYAK INTERNATIONAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

CRAVATEX paid Rs 3.0, and its dividend payout ratio stood at 16.1%.

You may visit here to review the dividend history of SAMYAK INTERNATIONAL, and the dividend history of CRAVATEX.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.