SAMYAK INTERNATIONAL | A-1 ACID | SAMYAK INTERNATIONAL/ A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 9.1 | 137.1 | 6.6% | View Chart |
P/BV | x | 0.5 | 8.9 | 6.1% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
SAMYAK INTERNATIONAL A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SAMYAK INTERNATIONAL Mar-24 |
A-1 ACID Mar-24 |
SAMYAK INTERNATIONAL/ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 26 | 440 | 5.9% | |
Low | Rs | 16 | 295 | 5.4% | |
Sales per share (Unadj.) | Rs | 60.9 | 179.3 | 34.0% | |
Earnings per share (Unadj.) | Rs | 6.1 | 1.3 | 474.4% | |
Cash flow per share (Unadj.) | Rs | 11.9 | 4.4 | 270.9% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 108.1 | 41.5 | 260.2% | |
Shares outstanding (eoy) | m | 6.25 | 11.50 | 54.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 2.0 | 16.8% | |
Avg P/E ratio | x | 3.4 | 286.6 | 1.2% | |
P/CF ratio (eoy) | x | 1.8 | 83.4 | 2.1% | |
Price / Book Value ratio | x | 0.2 | 8.8 | 2.2% | |
Dividend payout | % | 0 | 117.0 | 0.0% | |
Avg Mkt Cap | Rs m | 131 | 4,225 | 3.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 24 | 15 | 159.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 381 | 2,061 | 18.5% | |
Other income | Rs m | 6 | 64 | 8.7% | |
Total revenues | Rs m | 386 | 2,125 | 18.2% | |
Gross profit | Rs m | 77 | 1 | 10,300.0% | |
Depreciation | Rs m | 37 | 36 | 101.9% | |
Interest | Rs m | 7 | 8 | 97.1% | |
Profit before tax | Rs m | 39 | 21 | 185.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 6 | 13.6% | |
Profit after tax | Rs m | 38 | 15 | 257.8% | |
Gross profit margin | % | 20.3 | 0 | 55,482.1% | |
Effective tax rate | % | 2.2 | 29.4 | 7.3% | |
Net profit margin | % | 10.0 | 0.7 | 1,396.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 293 | 432 | 67.8% | |
Current liabilities | Rs m | 193 | 124 | 155.7% | |
Net working cap to sales | % | 26.1 | 14.9 | 175.0% | |
Current ratio | x | 1.5 | 3.5 | 43.5% | |
Inventory Days | Days | 276 | 14 | 1,930.1% | |
Debtors Days | Days | 230 | 550 | 41.9% | |
Net fixed assets | Rs m | 611 | 210 | 291.2% | |
Share capital | Rs m | 62 | 115 | 54.3% | |
"Free" reserves | Rs m | 613 | 363 | 169.0% | |
Net worth | Rs m | 675 | 478 | 141.4% | |
Long term debt | Rs m | 35 | 27 | 130.3% | |
Total assets | Rs m | 904 | 642 | 140.8% | |
Interest coverage | x | 6.3 | 3.8 | 167.1% | |
Debt to equity ratio | x | 0.1 | 0.1 | 92.2% | |
Sales to assets ratio | x | 0.4 | 3.2 | 13.1% | |
Return on assets | % | 5.0 | 3.5 | 144.3% | |
Return on equity | % | 5.6 | 3.1 | 182.3% | |
Return on capital | % | 6.5 | 5.6 | 115.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 102 | 108 | 94.3% | |
From Investments | Rs m | -57 | -28 | 203.5% | |
From Financial Activity | Rs m | -47 | -58 | 80.7% | |
Net Cashflow | Rs m | -3 | 22 | -12.0% |
Indian Promoters | % | 13.0 | 70.0 | 18.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.9 | - | |
FIIs | % | 0.0 | 2.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 87.0 | 30.0 | 290.2% | |
Shareholders | 2,638 | 1,897 | 139.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SAMYAK INTERNATIONAL With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MSTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SAMYAK INTERNATIONAL | A-1 ACID |
---|---|---|
1-Day | -2.00% | 2.71% |
1-Month | 9.46% | 8.27% |
1-Year | 144.75% | -0.50% |
3-Year CAGR | 39.51% | 27.78% |
5-Year CAGR | 29.47% | 47.92% |
* Compound Annual Growth Rate
Here are more details on the SAMYAK INTERNATIONAL share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of SAMYAK INTERNATIONAL hold a 13.0% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAMYAK INTERNATIONAL and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, SAMYAK INTERNATIONAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 117.0%.
You may visit here to review the dividend history of SAMYAK INTERNATIONAL, and the dividend history of A-1 ACID.
For a sector overview, read our finance sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.