UNITED SPIRITS | GLOBUS SPIRITS | UNITED SPIRITS/ GLOBUS SPIRITS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 76.7 | 39.0 | 197.0% | View Chart |
P/BV | x | 15.3 | 2.5 | 621.5% | View Chart |
Dividend Yield | % | 0.6 | 0.4 | 141.4% |
UNITED SPIRITS GLOBUS SPIRITS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED SPIRITS Mar-24 |
GLOBUS SPIRITS Mar-24 |
UNITED SPIRITS/ GLOBUS SPIRITS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,183 | 1,326 | 89.2% | |
Low | Rs | 741 | 656 | 113.0% | |
Sales per share (Unadj.) | Rs | -46.4 | 583.7 | -8.0% | |
Earnings per share (Unadj.) | Rs | 19.4 | 33.3 | 58.1% | |
Cash flow per share (Unadj.) | Rs | 23.1 | 56.1 | 41.3% | |
Dividends per share (Unadj.) | Rs | 9.00 | 3.50 | 257.1% | |
Avg Dividend yield | % | 0.9 | 0.4 | 264.9% | |
Book value per share (Unadj.) | Rs | 97.9 | 336.0 | 29.1% | |
Shares outstanding (eoy) | m | 727.35 | 28.82 | 2,523.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | -20.7 | 1.7 | -1,220.6% | |
Avg P/E ratio | x | 49.7 | 29.7 | 167.1% | |
P/CF ratio (eoy) | x | 41.6 | 17.7 | 235.3% | |
Price / Book Value ratio | x | 9.8 | 3.0 | 333.1% | |
Dividend payout | % | 46.5 | 10.5 | 442.6% | |
Avg Mkt Cap | Rs m | 699,821 | 28,568 | 2,449.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5,470 | 796 | 687.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | -33,760 | 16,821 | -200.7% | |
Other income | Rs m | 2,250 | 135 | 1,663.1% | |
Total revenues | Rs m | -31,510 | 16,957 | -185.8% | |
Gross profit | Rs m | 19,830 | 1,694 | 1,170.8% | |
Depreciation | Rs m | 2,750 | 656 | 419.2% | |
Interest | Rs m | 760 | 266 | 285.8% | |
Profit before tax | Rs m | 18,570 | 907 | 2,047.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,490 | -53 | -8,425.6% | |
Profit after tax | Rs m | 14,080 | 960 | 1,466.1% | |
Gross profit margin | % | -58.7 | 10.1 | -583.4% | |
Effective tax rate | % | 24.2 | -5.9 | -411.6% | |
Net profit margin | % | -41.7 | 5.7 | -730.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 73,770 | 6,588 | 1,119.7% | |
Current liabilities | Rs m | 39,030 | 6,306 | 618.9% | |
Net working cap to sales | % | -102.9 | 1.7 | -6,133.7% | |
Current ratio | x | 1.9 | 1.0 | 180.9% | |
Inventory Days | Days | -292 | 19 | -1,528.2% | |
Debtors Days | Days | -33 | 599 | -5.5% | |
Net fixed assets | Rs m | 36,950 | 11,376 | 324.8% | |
Share capital | Rs m | 1,450 | 288 | 503.1% | |
"Free" reserves | Rs m | 69,750 | 9,395 | 742.4% | |
Net worth | Rs m | 71,200 | 9,683 | 735.3% | |
Long term debt | Rs m | 0 | 920 | 0.0% | |
Total assets | Rs m | 110,720 | 17,964 | 616.3% | |
Interest coverage | x | 25.4 | 4.4 | 576.5% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | -0.3 | 0.9 | -32.6% | |
Return on assets | % | 13.4 | 6.8 | 196.3% | |
Return on equity | % | 19.8 | 9.9 | 199.4% | |
Return on capital | % | 27.1 | 11.1 | 245.4% | |
Exports to sales | % | -4.2 | 4.2 | -100.8% | |
Imports to sales | % | -29.6 | 0 | - | |
Exports (fob) | Rs m | 1,429 | 706 | 202.4% | |
Imports (cif) | Rs m | 9,986 | NA | - | |
Fx inflow | Rs m | 1,429 | 706 | 202.4% | |
Fx outflow | Rs m | 9,986 | 0 | - | |
Net fx | Rs m | -8,557 | 706 | -1,212.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 11,180 | 1,702 | 656.8% | |
From Investments | Rs m | 2,260 | -1,644 | -137.4% | |
From Financial Activity | Rs m | -4,070 | -68 | 5,959.0% | |
Net Cashflow | Rs m | 9,370 | -11 | -88,647.1% |
Indian Promoters | % | 0.8 | 50.9 | 1.6% | |
Foreign collaborators | % | 55.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 29.3 | 11.5 | 254.4% | |
FIIs | % | 16.1 | 5.6 | 289.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.3 | 49.1 | 88.2% | |
Shareholders | 245,558 | 79,592 | 308.5% | ||
Pledged promoter(s) holding | % | 84.6 | 0.0 | - |
Compare UNITED SPIRITS With: RADICO KHAITAN G.M. BREWERIES SOM DISTILLERIES TILAKNAGAR IND.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | United Spirits | GLOBUS SPIRITS |
---|---|---|
1-Day | 0.38% | 1.48% |
1-Month | 1.71% | -18.11% |
1-Year | 41.78% | -3.51% |
3-Year CAGR | 17.66% | -10.75% |
5-Year CAGR | 19.63% | 42.49% |
* Compound Annual Growth Rate
Here are more details on the United Spirits share price and the GLOBUS SPIRITS share price.
Moving on to shareholding structures...
The promoters of United Spirits hold a 56.7% stake in the company. In case of GLOBUS SPIRITS the stake stands at 50.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of United Spirits and the shareholding pattern of GLOBUS SPIRITS.
Finally, a word on dividends...
In the most recent financial year, United Spirits paid a dividend of Rs 9.0 per share. This amounted to a Dividend Payout ratio of 46.5%.
GLOBUS SPIRITS paid Rs 3.5, and its dividend payout ratio stood at 10.5%.
You may visit here to review the dividend history of United Spirits, and the dividend history of GLOBUS SPIRITS.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.