Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs AURANGABAD DISTILLERY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS AURANGABAD DISTILLERY UNITED SPIRITS/
AURANGABAD DISTILLERY
 
P/E (TTM) x 78.4 - - View Chart
P/BV x 15.6 2.7 579.4% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 UNITED SPIRITS   AURANGABAD DISTILLERY
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-24
AURANGABAD DISTILLERY
Mar-24
UNITED SPIRITS/
AURANGABAD DISTILLERY
5-Yr Chart
Click to enlarge
High Rs1,183350 338.4%   
Low Rs741100 743.3%   
Sales per share (Unadj.) Rs-46.4137.1 -33.9%  
Earnings per share (Unadj.) Rs19.425.5 75.9%  
Cash flow per share (Unadj.) Rs23.130.2 76.6%  
Dividends per share (Unadj.) Rs9.000-  
Avg Dividend yield %0.90-  
Book value per share (Unadj.) Rs97.9106.6 91.8%  
Shares outstanding (eoy) m727.358.20 8,870.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x-20.71.6 -1,264.8%   
Avg P/E ratio x49.78.8 564.6%  
P/CF ratio (eoy) x41.67.4 558.8%  
Price / Book Value ratio x9.82.1 466.3%  
Dividend payout %46.50-   
Avg Mkt Cap Rs m699,8211,842 37,989.8%   
No. of employees `000NANA-   
Total wages/salary Rs m5,47022 24,695.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m-33,7601,124 -3,003.6%  
Other income Rs m2,25084 2,677.6%   
Total revenues Rs m-31,5101,208 -2,608.4%   
Gross profit Rs m19,830276 7,190.5%  
Depreciation Rs m2,75038 7,183.9%   
Interest Rs m76054 1,410.8%   
Profit before tax Rs m18,570268 6,937.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,49058 7,688.4%   
Profit after tax Rs m14,080209 6,728.8%  
Gross profit margin %-58.724.5 -239.4%  
Effective tax rate %24.221.8 110.8%   
Net profit margin %-41.718.6 -224.0%  
BALANCE SHEET DATA
Current assets Rs m73,7701,111 6,640.6%   
Current liabilities Rs m39,030625 6,248.6%   
Net working cap to sales %-102.943.3 -237.8%  
Current ratio x1.91.8 106.3%  
Inventory Days Days-29280 -363.3%  
Debtors Days Days-3367 -49.6%  
Net fixed assets Rs m36,950730 5,059.2%   
Share capital Rs m1,45082 1,768.3%   
"Free" reserves Rs m69,750792 8,807.2%   
Net worth Rs m71,200874 8,146.7%   
Long term debt Rs m0257 0.0%   
Total assets Rs m110,7201,841 6,013.3%  
Interest coverage x25.46.0 426.1%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x-0.30.6 -49.9%   
Return on assets %13.414.3 93.8%  
Return on equity %19.823.9 82.6%  
Return on capital %27.128.4 95.5%  
Exports to sales %-4.20-   
Imports to sales %-29.60-   
Exports (fob) Rs m1,429NA-   
Imports (cif) Rs m9,986NA-   
Fx inflow Rs m1,4290-   
Fx outflow Rs m9,9860-   
Net fx Rs m-8,5570-   
CASH FLOW
From Operations Rs m11,180-127 -8,831.7%  
From Investments Rs m2,260-22 -10,381.3%  
From Financial Activity Rs m-4,070154 -2,649.4%  
Net Cashflow Rs m9,3705 178,136.9%  

Share Holding

Indian Promoters % 0.8 74.9 1.1%  
Foreign collaborators % 55.9 0.0 -  
Indian inst/Mut Fund % 29.3 0.0 -  
FIIs % 16.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.3 25.1 172.8%  
Shareholders   245,558 776 31,644.1%  
Pledged promoter(s) holding % 84.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   RADICO KHAITAN    G.M. BREWERIES    SOM DISTILLERIES    TILAKNAGAR IND.    


More on United Spirits vs AURANGABAD DISTILLERY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

United Spirits vs AURANGABAD DISTILLERY Share Price Performance

Period United Spirits AURANGABAD DISTILLERY
1-Day 1.94% -0.86%
1-Month 3.34% -20.14%
1-Year 46.87% -24.84%
3-Year CAGR 17.53% 47.28%
5-Year CAGR 19.78% 41.53%

* Compound Annual Growth Rate

Here are more details on the United Spirits share price and the AURANGABAD DISTILLERY share price.

Moving on to shareholding structures...

The promoters of United Spirits hold a 56.7% stake in the company. In case of AURANGABAD DISTILLERY the stake stands at 74.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of United Spirits and the shareholding pattern of AURANGABAD DISTILLERY .

Finally, a word on dividends...

In the most recent financial year, United Spirits paid a dividend of Rs 9.0 per share. This amounted to a Dividend Payout ratio of 46.5%.

AURANGABAD DISTILLERY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of United Spirits, and the dividend history of AURANGABAD DISTILLERY .



Today's Market

Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4% Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4%(10:30 am)

Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.