MAX VENTURES & INDUSTRIES | VIBRANT GLOBAL | MAX VENTURES & INDUSTRIES/ VIBRANT GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 186.9 | 2.8 | 6,729.9% | View Chart |
P/BV | x | 2.7 | 1.0 | 267.9% | View Chart |
Dividend Yield | % | 0.0 | 3.0 | - |
MAX VENTURES & INDUSTRIES VIBRANT GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAX VENTURES & INDUSTRIES Mar-22 |
VIBRANT GLOBAL Mar-24 |
MAX VENTURES & INDUSTRIES/ VIBRANT GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 158 | 134 | 117.5% | |
Low | Rs | 53 | 46 | 114.5% | |
Sales per share (Unadj.) | Rs | 6.9 | 105.4 | 6.5% | |
Earnings per share (Unadj.) | Rs | 0.3 | 20.8 | 1.5% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 21.8 | 6.1% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 2.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 81.1 | 66.7 | 121.5% | |
Shares outstanding (eoy) | m | 146.95 | 22.91 | 641.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 15.3 | 0.9 | 1,791.6% | |
Avg P/E ratio | x | 332.3 | 4.3 | 7,667.0% | |
P/CF ratio (eoy) | x | 79.5 | 4.1 | 1,924.5% | |
Price / Book Value ratio | x | 1.3 | 1.4 | 96.1% | |
Dividend payout | % | 0 | 9.6 | 0.0% | |
Avg Mkt Cap | Rs m | 15,473 | 2,066 | 748.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 132 | 34 | 382.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,010 | 2,416 | 41.8% | |
Other income | Rs m | 99 | 2 | 4,135.8% | |
Total revenues | Rs m | 1,109 | 2,418 | 45.9% | |
Gross profit | Rs m | 257 | 583 | 44.1% | |
Depreciation | Rs m | 148 | 24 | 626.3% | |
Interest | Rs m | 166 | 59 | 282.8% | |
Profit before tax | Rs m | 43 | 503 | 8.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -4 | 27 | -14.7% | |
Profit after tax | Rs m | 47 | 477 | 9.8% | |
Gross profit margin | % | 25.5 | 24.1 | 105.5% | |
Effective tax rate | % | -9.2 | 5.3 | -173.6% | |
Net profit margin | % | 4.6 | 19.7 | 23.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,215 | 529 | 985.7% | |
Current liabilities | Rs m | 538 | 178 | 303.2% | |
Net working cap to sales | % | 463.1 | 14.5 | 3,183.6% | |
Current ratio | x | 9.7 | 3.0 | 325.1% | |
Inventory Days | Days | 919 | 171 | 538.9% | |
Debtors Days | Days | 265 | 108 | 245.2% | |
Net fixed assets | Rs m | 11,357 | 1,417 | 801.5% | |
Share capital | Rs m | 1,469 | 229 | 641.5% | |
"Free" reserves | Rs m | 10,442 | 1,299 | 803.9% | |
Net worth | Rs m | 11,911 | 1,528 | 779.5% | |
Long term debt | Rs m | 2,834 | 232 | 1,222.5% | |
Total assets | Rs m | 16,571 | 1,946 | 851.6% | |
Interest coverage | x | 1.3 | 9.6 | 13.1% | |
Debt to equity ratio | x | 0.2 | 0.2 | 156.8% | |
Sales to assets ratio | x | 0.1 | 1.2 | 4.9% | |
Return on assets | % | 1.3 | 27.5 | 4.7% | |
Return on equity | % | 0.4 | 31.2 | 1.3% | |
Return on capital | % | 1.4 | 31.9 | 4.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 340 | 312 | 108.7% | |
From Investments | Rs m | -5,289 | -111 | 4,773.7% | |
From Financial Activity | Rs m | 919 | -213 | -431.9% | |
Net Cashflow | Rs m | -50 | -11 | 438.1% |
Indian Promoters | % | 49.5 | 71.3 | 69.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 30.2 | 0.0 | - | |
FIIs | % | 30.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 28.7 | 175.9% | |
Shareholders | 28,511 | 5,075 | 561.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAX VENTURES & INDUSTRIES With: BAJAJ FINSERV BF INVESTMENT JSW HOLDINGS JM FINANCIAL PILANI INVESTMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAX VENTURES & INDUSTRIES | VIBRANT GLOBAL |
---|---|---|
1-Day | 3.78% | 3.58% |
1-Month | 3.53% | -3.77% |
1-Year | 89.83% | -31.93% |
3-Year CAGR | 76.23% | 4.07% |
5-Year CAGR | 28.67% | 8.07% |
* Compound Annual Growth Rate
Here are more details on the MAX VENTURES & INDUSTRIES share price and the VIBRANT GLOBAL share price.
Moving on to shareholding structures...
The promoters of MAX VENTURES & INDUSTRIES hold a 49.5% stake in the company. In case of VIBRANT GLOBAL the stake stands at 71.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAX VENTURES & INDUSTRIES and the shareholding pattern of VIBRANT GLOBAL.
Finally, a word on dividends...
In the most recent financial year, MAX VENTURES & INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
VIBRANT GLOBAL paid Rs 2.0, and its dividend payout ratio stood at 9.6%.
You may visit here to review the dividend history of MAX VENTURES & INDUSTRIES, and the dividend history of VIBRANT GLOBAL.
For a sector overview, read our finance sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.