MAXIMUS INTERNATIONAL | A-1 ACID | MAXIMUS INTERNATIONAL/ A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.9 | 138.4 | 15.1% | View Chart |
P/BV | x | 4.9 | 9.0 | 55.1% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
MAXIMUS INTERNATIONAL A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAXIMUS INTERNATIONAL Mar-24 |
A-1 ACID Mar-24 |
MAXIMUS INTERNATIONAL/ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 30 | 440 | 6.9% | |
Low | Rs | 13 | 295 | 4.3% | |
Sales per share (Unadj.) | Rs | 8.7 | 179.3 | 4.8% | |
Earnings per share (Unadj.) | Rs | 0.6 | 1.3 | 49.6% | |
Cash flow per share (Unadj.) | Rs | 0.7 | 4.4 | 16.9% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 3.2 | 41.5 | 7.8% | |
Shares outstanding (eoy) | m | 125.72 | 11.50 | 1,093.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 2.0 | 121.9% | |
Avg P/E ratio | x | 34.0 | 286.6 | 11.9% | |
P/CF ratio (eoy) | x | 29.1 | 83.4 | 34.9% | |
Price / Book Value ratio | x | 6.7 | 8.8 | 75.6% | |
Dividend payout | % | 0 | 117.0 | 0.0% | |
Avg Mkt Cap | Rs m | 2,719 | 4,225 | 64.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 42 | 15 | 281.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,088 | 2,061 | 52.8% | |
Other income | Rs m | 43 | 64 | 67.7% | |
Total revenues | Rs m | 1,131 | 2,125 | 53.2% | |
Gross profit | Rs m | 78 | 1 | 10,352.0% | |
Depreciation | Rs m | 14 | 36 | 37.7% | |
Interest | Rs m | 23 | 8 | 301.5% | |
Profit before tax | Rs m | 84 | 21 | 403.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4 | 6 | 71.9% | |
Profit after tax | Rs m | 80 | 15 | 541.8% | |
Gross profit margin | % | 7.1 | 0 | 19,504.5% | |
Effective tax rate | % | 5.3 | 29.4 | 17.9% | |
Net profit margin | % | 7.3 | 0.7 | 1,026.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 664 | 432 | 153.8% | |
Current liabilities | Rs m | 254 | 124 | 204.5% | |
Net working cap to sales | % | 37.7 | 14.9 | 252.6% | |
Current ratio | x | 2.6 | 3.5 | 75.2% | |
Inventory Days | Days | 15 | 14 | 103.1% | |
Debtors Days | Days | 1,470 | 550 | 267.6% | |
Net fixed assets | Rs m | 157 | 210 | 74.6% | |
Share capital | Rs m | 126 | 115 | 109.3% | |
"Free" reserves | Rs m | 281 | 363 | 77.4% | |
Net worth | Rs m | 406 | 478 | 85.1% | |
Long term debt | Rs m | 55 | 27 | 204.9% | |
Total assets | Rs m | 821 | 642 | 127.9% | |
Interest coverage | x | 4.7 | 3.8 | 124.8% | |
Debt to equity ratio | x | 0.1 | 0.1 | 240.8% | |
Sales to assets ratio | x | 1.3 | 3.2 | 41.3% | |
Return on assets | % | 12.5 | 3.5 | 359.8% | |
Return on equity | % | 19.7 | 3.1 | 636.9% | |
Return on capital | % | 23.2 | 5.6 | 411.5% | |
Exports to sales | % | 8.1 | 0 | - | |
Imports to sales | % | 0.7 | 0 | - | |
Exports (fob) | Rs m | 88 | NA | - | |
Imports (cif) | Rs m | 8 | NA | - | |
Fx inflow | Rs m | 88 | 0 | - | |
Fx outflow | Rs m | 8 | 0 | - | |
Net fx | Rs m | 81 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -82 | 108 | -75.7% | |
From Investments | Rs m | 5 | -28 | -16.6% | |
From Financial Activity | Rs m | 61 | -58 | -105.0% | |
Net Cashflow | Rs m | -16 | 22 | -73.5% |
Indian Promoters | % | 61.5 | 70.0 | 87.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.9 | - | |
FIIs | % | 0.0 | 2.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.6 | 30.0 | 128.6% | |
Shareholders | 31,650 | 1,897 | 1,668.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAXIMUS INTERNATIONAL With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MAMAEARTH HONASA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAXIMUS INTERNATIONAL | A-1 ACID |
---|---|---|
1-Day | -4.89% | 1.10% |
1-Month | -9.99% | 12.01% |
1-Year | -13.21% | 0.47% |
3-Year CAGR | 17.01% | 28.54% |
5-Year CAGR | 27.42% | 48.85% |
* Compound Annual Growth Rate
Here are more details on the MAXIMUS INTERNATIONAL share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of MAXIMUS INTERNATIONAL hold a 61.5% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAXIMUS INTERNATIONAL and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, MAXIMUS INTERNATIONAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 117.0%.
You may visit here to review the dividend history of MAXIMUS INTERNATIONAL, and the dividend history of A-1 ACID.
After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.