MAX ALLIED | J TAPARIA PROJECTS | MAX ALLIED/ J TAPARIA PROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -16.4 | -19.9 | - | View Chart |
P/BV | x | 1.6 | 4.0 | 39.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
MAX ALLIED J TAPARIA PROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAX ALLIED Mar-19 |
J TAPARIA PROJECTS Mar-24 |
MAX ALLIED/ J TAPARIA PROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 95 | 78 | 122.3% | |
Low | Rs | 55 | 10 | 568.8% | |
Sales per share (Unadj.) | Rs | 35.4 | 2.0 | 1,733.9% | |
Earnings per share (Unadj.) | Rs | -4.8 | -3.9 | 124.0% | |
Cash flow per share (Unadj.) | Rs | -4.0 | -3.9 | 103.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 43.4 | 5.9 | 731.4% | |
Shares outstanding (eoy) | m | 268.62 | 16.20 | 1,658.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 21.4 | 9.9% | |
Avg P/E ratio | x | -15.5 | -11.2 | 138.4% | |
P/CF ratio (eoy) | x | -18.6 | -11.2 | 165.8% | |
Price / Book Value ratio | x | 1.7 | 7.4 | 23.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 20,173 | 709 | 2,846.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 844 | 1 | 82,713.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,514 | 33 | 28,751.1% | |
Other income | Rs m | 173 | 9 | 1,925.6% | |
Total revenues | Rs m | 9,687 | 42 | 23,020.0% | |
Gross profit | Rs m | -958 | -72 | 1,329.5% | |
Depreciation | Rs m | 216 | 0 | 216,020.0% | |
Interest | Rs m | 264 | 0 | 528,920.0% | |
Profit before tax | Rs m | -1,266 | -63 | 2,001.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 0 | 343,800.0% | |
Profit after tax | Rs m | -1,300 | -63 | 2,055.7% | |
Gross profit margin | % | -10.1 | -217.9 | 4.6% | |
Effective tax rate | % | -2.7 | 0 | 24,539.2% | |
Net profit margin | % | -13.7 | -191.2 | 7.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,309 | 31 | 42,903.1% | |
Current liabilities | Rs m | 8,582 | 26 | 33,628.2% | |
Net working cap to sales | % | 49.7 | 16.6 | 298.9% | |
Current ratio | x | 1.6 | 1.2 | 127.6% | |
Inventory Days | Days | 349 | 980 | 35.6% | |
Debtors Days | Days | 101 | 3,378 | 3.0% | |
Net fixed assets | Rs m | 9,979 | 91 | 11,014.8% | |
Share capital | Rs m | 537 | 162 | 331.6% | |
"Free" reserves | Rs m | 11,117 | -66 | -16,869.6% | |
Net worth | Rs m | 11,654 | 96 | 12,127.3% | |
Long term debt | Rs m | 1,858 | 0 | - | |
Total assets | Rs m | 23,288 | 122 | 19,148.1% | |
Interest coverage | x | -3.8 | -1,264.0 | 0.3% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 0.4 | 0.3 | 150.2% | |
Return on assets | % | -4.4 | -52.0 | 8.6% | |
Return on equity | % | -11.2 | -65.8 | 17.0% | |
Return on capital | % | -7.4 | -65.8 | 11.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 22 | 0 | - | |
Net fx | Rs m | -22 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -25 | -7 | 347.8% | |
From Investments | Rs m | 143 | 9 | 1,644.1% | |
From Financial Activity | Rs m | -156 | -2 | 9,760.6% | |
Net Cashflow | Rs m | -53 | 0 | 21,941.7% |
Indian Promoters | % | 40.9 | 57.0 | 71.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 42.2 | 0.0 | - | |
FIIs | % | 37.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 59.1 | 43.0 | 137.5% | |
Shareholders | 32,347 | 13,896 | 232.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAX ALLIED With: BAJAJ FINSERV KALYANI INVESTMENT BF INVESTMENT CAPRI GLOBAL CAPITAL IIFL FINANCE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAX ALLIED | J TAPARIA PROJECTS |
---|---|---|
1-Day | 2.01% | -2.40% |
1-Month | 15.67% | -3.67% |
1-Year | 3.94% | -57.19% |
3-Year CAGR | -23.58% | 103.97% |
5-Year CAGR | -18.01% | 162.30% |
* Compound Annual Growth Rate
Here are more details on the MAX ALLIED share price and the J TAPARIA PROJECTS share price.
Moving on to shareholding structures...
The promoters of MAX ALLIED hold a 40.9% stake in the company. In case of J TAPARIA PROJECTS the stake stands at 57.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAX ALLIED and the shareholding pattern of J TAPARIA PROJECTS.
Finally, a word on dividends...
In the most recent financial year, MAX ALLIED paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
J TAPARIA PROJECTS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of MAX ALLIED, and the dividend history of J TAPARIA PROJECTS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.