MAJESTIC AUTO | #_#removed-CROWN LIFTERS | MAJESTIC AUTO/ #_#removed-CROWN LIFTERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.7 | 0.0 | - | View Chart |
P/BV | x | 0.7 | 0.0 | - | View Chart |
Dividend Yield | % | 3.6 | - | - |
MAJESTIC AUTO #_#removed-CROWN LIFTERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAJESTIC AUTO Mar-24 |
#_#removed-CROWN LIFTERS Mar-24 |
MAJESTIC AUTO/ #_#removed-CROWN LIFTERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 419 | NA | - | |
Low | Rs | 133 | NA | - | |
Sales per share (Unadj.) | Rs | 80.2 | 25.0 | 320.3% | |
Earnings per share (Unadj.) | Rs | 31.8 | 4.9 | 648.3% | |
Cash flow per share (Unadj.) | Rs | 40.2 | 11.0 | 364.1% | |
Dividends per share (Unadj.) | Rs | 15.00 | 0.40 | 3,750.0% | |
Avg Dividend yield | % | 5.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 591.4 | 32.2 | 1,839.5% | |
Shares outstanding (eoy) | m | 10.40 | 11.22 | 92.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.4 | 0 | - | |
Avg P/E ratio | x | 8.7 | 0 | - | |
P/CF ratio (eoy) | x | 6.9 | 0 | - | |
Price / Book Value ratio | x | 0.5 | 0 | - | |
Dividend payout | % | 47.1 | 8.2 | 578.2% | |
Avg Mkt Cap | Rs m | 2,872 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 62 | 16 | 380.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 834 | 281 | 296.9% | |
Other income | Rs m | 343 | 8 | 4,477.4% | |
Total revenues | Rs m | 1,178 | 289 | 407.9% | |
Gross profit | Rs m | 539 | 151 | 356.1% | |
Depreciation | Rs m | 87 | 69 | 126.9% | |
Interest | Rs m | 143 | 16 | 880.2% | |
Profit before tax | Rs m | 651 | 74 | 882.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 320 | 19 | 1,710.7% | |
Profit after tax | Rs m | 331 | 55 | 600.9% | |
Gross profit margin | % | 64.6 | 53.8 | 120.0% | |
Effective tax rate | % | 49.2 | 25.4 | 193.9% | |
Net profit margin | % | 39.7 | 19.6 | 202.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,498 | 378 | 1,191.2% | |
Current liabilities | Rs m | 533 | 119 | 448.3% | |
Net working cap to sales | % | 475.3 | 92.0 | 516.3% | |
Current ratio | x | 8.4 | 3.2 | 265.7% | |
Inventory Days | Days | 653 | 1 | 43,531.8% | |
Debtors Days | Days | 25 | 1,066 | 2.4% | |
Net fixed assets | Rs m | 4,049 | 730 | 554.8% | |
Share capital | Rs m | 104 | 112 | 92.6% | |
"Free" reserves | Rs m | 6,047 | 249 | 2,433.3% | |
Net worth | Rs m | 6,151 | 361 | 1,705.1% | |
Long term debt | Rs m | 1,250 | 209 | 597.4% | |
Total assets | Rs m | 8,547 | 1,107 | 771.8% | |
Interest coverage | x | 5.5 | 5.5 | 100.2% | |
Debt to equity ratio | x | 0.2 | 0.6 | 35.0% | |
Sales to assets ratio | x | 0.1 | 0.3 | 38.5% | |
Return on assets | % | 5.5 | 6.4 | 86.1% | |
Return on equity | % | 5.4 | 15.3 | 35.2% | |
Return on capital | % | 10.7 | 15.8 | 67.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 790 | 557 | 141.8% | |
From Investments | Rs m | 2,818 | -588 | -479.6% | |
From Financial Activity | Rs m | -362 | 107 | -339.7% | |
Net Cashflow | Rs m | 3,246 | 76 | 4,277.2% |
Indian Promoters | % | 75.0 | 69.6 | 107.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 30.4 | 82.1% | |
Shareholders | 8,396 | 4,314 | 194.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAJESTIC AUTO With: EKI ENERGY SERVICES MEDI ASSIST HEALTHCARE SERVICES LTD. LATENT VIEW ANALYTICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAJESTIC AUTO | #_#removed-CROWN LIFTERS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 2.77% | 0.00% | 0.39% |
1-Month | -4.65% | 0.00% | -6.33% |
1-Year | 67.37% | 0.00% | 35.63% |
3-Year CAGR | 43.15% | -100.00% | 33.37% |
5-Year CAGR | 25.53% | -100.00% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the MAJESTIC AUTO share price and the #_#removed-CROWN LIFTERS share price.
Moving on to shareholding structures...
The promoters of MAJESTIC AUTO hold a 75.0% stake in the company. In case of #_#removed-CROWN LIFTERS the stake stands at 69.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAJESTIC AUTO and the shareholding pattern of #_#removed-CROWN LIFTERS.
Finally, a word on dividends...
In the most recent financial year, MAJESTIC AUTO paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 47.1%.
#_#removed-CROWN LIFTERS paid Rs 0.4, and its dividend payout ratio stood at 8.2%.
You may visit here to review the dividend history of MAJESTIC AUTO, and the dividend history of #_#removed-CROWN LIFTERS.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.