Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARSHALL MACHINES vs HARSHA ENGINEERS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARSHALL MACHINES HARSHA ENGINEERS MARSHALL MACHINES /
HARSHA ENGINEERS
 
P/E (TTM) x -9.0 33.4 - View Chart
P/BV x 0.7 3.7 18.4% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 MARSHALL MACHINES    HARSHA ENGINEERS
EQUITY SHARE DATA
    MARSHALL MACHINES
Mar-24
HARSHA ENGINEERS
Mar-24
MARSHALL MACHINES /
HARSHA ENGINEERS
5-Yr Chart
Click to enlarge
High Rs56494 11.4%   
Low Rs23334 7.0%   
Sales per share (Unadj.) Rs11.7152.9 7.7%  
Earnings per share (Unadj.) Rs-2.312.2 -18.5%  
Cash flow per share (Unadj.) Rs-0.216.6 -1.2%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %00.2 0.0%  
Book value per share (Unadj.) Rs31.8129.1 24.6%  
Shares outstanding (eoy) m23.9091.04 26.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.42.7 125.9%   
Avg P/E ratio x-17.733.8 -52.2%  
P/CF ratio (eoy) x-205.825.0 -822.5%  
Price / Book Value ratio x1.33.2 39.1%  
Dividend payout %08.2 -0.0%   
Avg Mkt Cap Rs m95437,710 2.5%   
No. of employees `000NANA-   
Total wages/salary Rs m441,691 2.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m28013,923 2.0%  
Other income Rs m4318 1.4%   
Total revenues Rs m28414,241 2.0%   
Gross profit Rs m111,690 0.7%  
Depreciation Rs m49393 12.6%   
Interest Rs m38108 35.5%   
Profit before tax Rs m-721,508 -4.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-18393 -4.5%   
Profit after tax Rs m-541,114 -4.8%  
Gross profit margin %4.112.1 33.8%  
Effective tax rate %24.726.1 94.8%   
Net profit margin %-19.38.0 -241.2%  
BALANCE SHEET DATA
Current assets Rs m94210,636 8.9%   
Current liabilities Rs m6523,650 17.9%   
Net working cap to sales %103.750.2 206.8%  
Current ratio x1.42.9 49.6%  
Inventory Days Days2269 31.3%  
Debtors Days Days4,605,588836 550,845.3%  
Net fixed assets Rs m6215,018 12.4%   
Share capital Rs m239910 26.3%   
"Free" reserves Rs m52110,842 4.8%   
Net worth Rs m76011,753 6.5%   
Long term debt Rs m13429 457.2%   
Total assets Rs m1,56315,666 10.0%  
Interest coverage x-0.915.0 -5.8%   
Debt to equity ratio x0.20 7,069.1%  
Sales to assets ratio x0.20.9 20.1%   
Return on assets %-1.07.8 -12.9%  
Return on equity %-7.19.5 -74.9%  
Return on capital %-3.713.7 -27.3%  
Exports to sales %030.5 0.0%   
Imports to sales %02.2 0.0%   
Exports (fob) Rs mNA4,248 0.0%   
Imports (cif) Rs mNA312 0.0%   
Fx inflow Rs m04,248 0.0%   
Fx outflow Rs m0312 0.0%   
Net fx Rs m03,936 0.0%   
CASH FLOW
From Operations Rs m-1251,358 -9.2%  
From Investments Rs m-187-1,578 11.8%  
From Financial Activity Rs m313-254 -122.9%  
Net Cashflow Rs m1-474 -0.2%  

Share Holding

Indian Promoters % 28.9 74.6 38.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 9.4 -  
FIIs % 0.0 0.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 71.1 25.4 280.1%  
Shareholders   7,919 79,500 10.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARSHALL MACHINES With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    GMM PFAUDLER    LLOYDS ENGINEERING WORKS    


More on MARSHALL MACHINES vs HARSHA ENGINEERS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MARSHALL MACHINES vs HARSHA ENGINEERS Share Price Performance

Period MARSHALL MACHINES HARSHA ENGINEERS S&P BSE CAPITAL GOODS
1-Day 5.00% 0.32% 3.27%
1-Month -27.38% 3.61% 4.81%
1-Year -50.57% 22.45% 42.47%
3-Year CAGR -23.94% -0.25% 35.36%
5-Year CAGR 6.43% -0.15% 31.35%

* Compound Annual Growth Rate

Here are more details on the MARSHALL MACHINES share price and the HARSHA ENGINEERS share price.

Moving on to shareholding structures...

The promoters of MARSHALL MACHINES hold a 28.9% stake in the company. In case of HARSHA ENGINEERS the stake stands at 74.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MARSHALL MACHINES and the shareholding pattern of HARSHA ENGINEERS.

Finally, a word on dividends...

In the most recent financial year, MARSHALL MACHINES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

HARSHA ENGINEERS paid Rs 1.0, and its dividend payout ratio stood at 8.2%.

You may visit here to review the dividend history of MARSHALL MACHINES , and the dividend history of HARSHA ENGINEERS.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.