MAN INDUSTRIES | JINDAL SAW | MAN INDUSTRIES/ JINDAL SAW |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.1 | 10.7 | 179.5% | View Chart |
P/BV | x | 1.4 | 2.0 | 72.9% | View Chart |
Dividend Yield | % | 0.6 | 0.6 | 100.0% |
MAN INDUSTRIES JINDAL SAW |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAN INDUSTRIES Mar-24 |
JINDAL SAW Mar-24 |
MAN INDUSTRIES/ JINDAL SAW |
5-Yr Chart Click to enlarge
|
||
High | Rs | 459 | 558 | 82.2% | |
Low | Rs | 89 | 145 | 61.4% | |
Sales per share (Unadj.) | Rs | 485.4 | 655.4 | 74.1% | |
Earnings per share (Unadj.) | Rs | 16.2 | 49.8 | 32.6% | |
Cash flow per share (Unadj.) | Rs | 25.7 | 67.6 | 38.0% | |
Dividends per share (Unadj.) | Rs | 2.00 | 2.00 | 100.0% | |
Avg Dividend yield | % | 0.7 | 0.6 | 128.3% | |
Book value per share (Unadj.) | Rs | 215.2 | 313.8 | 68.6% | |
Shares outstanding (eoy) | m | 64.74 | 319.76 | 20.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.5 | 105.2% | |
Avg P/E ratio | x | 16.9 | 7.1 | 239.0% | |
P/CF ratio (eoy) | x | 10.7 | 5.2 | 205.1% | |
Price / Book Value ratio | x | 1.3 | 1.1 | 113.6% | |
Dividend payout | % | 12.3 | 4.0 | 306.7% | |
Avg Mkt Cap | Rs m | 17,742 | 112,467 | 15.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 578 | 14,924 | 3.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,422 | 209,577 | 15.0% | |
Other income | Rs m | 521 | 3,125 | 16.7% | |
Total revenues | Rs m | 31,942 | 212,702 | 15.0% | |
Gross profit | Rs m | 2,412 | 31,759 | 7.6% | |
Depreciation | Rs m | 611 | 5,680 | 10.8% | |
Interest | Rs m | 878 | 7,047 | 12.5% | |
Profit before tax | Rs m | 1,443 | 22,157 | 6.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 392 | 6,228 | 6.3% | |
Profit after tax | Rs m | 1,051 | 15,929 | 6.6% | |
Gross profit margin | % | 7.7 | 15.2 | 50.6% | |
Effective tax rate | % | 27.1 | 28.1 | 96.5% | |
Net profit margin | % | 3.3 | 7.6 | 44.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,975 | 103,038 | 15.5% | |
Current liabilities | Rs m | 8,300 | 83,256 | 10.0% | |
Net working cap to sales | % | 24.4 | 9.4 | 258.8% | |
Current ratio | x | 1.9 | 1.2 | 155.5% | |
Inventory Days | Days | 48 | 16 | 306.1% | |
Debtors Days | Days | 412 | 604 | 68.3% | |
Net fixed assets | Rs m | 8,177 | 103,750 | 7.9% | |
Share capital | Rs m | 324 | 640 | 50.6% | |
"Free" reserves | Rs m | 13,610 | 99,709 | 13.7% | |
Net worth | Rs m | 13,934 | 100,348 | 13.9% | |
Long term debt | Rs m | 1,363 | 21,076 | 6.5% | |
Total assets | Rs m | 24,152 | 206,787 | 11.7% | |
Interest coverage | x | 2.6 | 4.1 | 63.8% | |
Debt to equity ratio | x | 0.1 | 0.2 | 46.6% | |
Sales to assets ratio | x | 1.3 | 1.0 | 128.4% | |
Return on assets | % | 8.0 | 11.1 | 71.9% | |
Return on equity | % | 7.5 | 15.9 | 47.5% | |
Return on capital | % | 15.2 | 24.1 | 63.1% | |
Exports to sales | % | 54.0 | 21.5 | 251.4% | |
Imports to sales | % | 24.2 | 19.6 | 123.4% | |
Exports (fob) | Rs m | 16,977 | 45,035 | 37.7% | |
Imports (cif) | Rs m | 7,591 | 41,031 | 18.5% | |
Fx inflow | Rs m | 16,977 | 45,035 | 37.7% | |
Fx outflow | Rs m | 7,591 | 41,031 | 18.5% | |
Net fx | Rs m | 9,387 | 4,004 | 234.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,575 | 25,929 | 9.9% | |
From Investments | Rs m | -2,637 | -19,174 | 13.8% | |
From Financial Activity | Rs m | 1,579 | -124 | -1,274.6% | |
Net Cashflow | Rs m | 1,516 | 6,635 | 22.9% |
Indian Promoters | % | 46.1 | 37.9 | 121.6% | |
Foreign collaborators | % | 0.0 | 25.4 | - | |
Indian inst/Mut Fund | % | 5.8 | 20.6 | 28.1% | |
FIIs | % | 2.5 | 16.1 | 15.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.9 | 36.7 | 146.7% | |
Shareholders | 53,582 | 148,683 | 36.0% | ||
Pledged promoter(s) holding | % | 27.2 | 0.0 | - |
Compare MAN INDUSTRIES With: TATA STEEL JSW STEEL GOODLUCK INDIA RATNAMANI METALS VENUS PIPES & TUBES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Man Industries | Jindal Saw | S&P BSE METAL |
---|---|---|---|
1-Day | 0.05% | 2.03% | -0.45% |
1-Month | 2.95% | 2.31% | -2.87% |
1-Year | 22.90% | 34.97% | 26.05% |
3-Year CAGR | 50.06% | 85.48% | 17.60% |
5-Year CAGR | 49.89% | 51.46% | 25.08% |
* Compound Annual Growth Rate
Here are more details on the Man Industries share price and the Jindal Saw share price.
Moving on to shareholding structures...
The promoters of Man Industries hold a 46.1% stake in the company. In case of Jindal Saw the stake stands at 63.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Man Industries and the shareholding pattern of Jindal Saw.
Finally, a word on dividends...
In the most recent financial year, Man Industries paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 12.3%.
Jindal Saw paid Rs 2.0, and its dividend payout ratio stood at 4.0%.
You may visit here to review the dividend history of Man Industries, and the dividend history of Jindal Saw.
For a sector overview, read our aluminium sector report.
After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.