MAN INDUSTRIES | JSW ISPAT SP PROD | MAN INDUSTRIES/ JSW ISPAT SP PROD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.4 | -5.1 | - | View Chart |
P/BV | x | 1.4 | 1.3 | 106.0% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
MAN INDUSTRIES JSW ISPAT SP PROD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAN INDUSTRIES Mar-24 |
JSW ISPAT SP PROD Mar-22 |
MAN INDUSTRIES/ JSW ISPAT SP PROD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 459 | 68 | 679.0% | |
Low | Rs | 89 | 26 | 339.6% | |
Sales per share (Unadj.) | Rs | 485.4 | 129.1 | 376.0% | |
Earnings per share (Unadj.) | Rs | 16.2 | 0 | 51,180.8% | |
Cash flow per share (Unadj.) | Rs | 25.7 | 4.8 | 536.6% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 215.2 | 29.7 | 725.5% | |
Shares outstanding (eoy) | m | 64.74 | 469.55 | 13.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.4 | 155.3% | |
Avg P/E ratio | x | 16.9 | 1,478.8 | 1.1% | |
P/CF ratio (eoy) | x | 10.7 | 9.8 | 108.8% | |
Price / Book Value ratio | x | 1.3 | 1.6 | 80.5% | |
Dividend payout | % | 12.3 | 0 | - | |
Avg Mkt Cap | Rs m | 17,742 | 22,034 | 80.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 578 | 1,297 | 44.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,422 | 60,607 | 51.8% | |
Other income | Rs m | 521 | 382 | 136.3% | |
Total revenues | Rs m | 31,942 | 60,988 | 52.4% | |
Gross profit | Rs m | 2,412 | 4,571 | 52.8% | |
Depreciation | Rs m | 611 | 2,232 | 27.4% | |
Interest | Rs m | 878 | 2,706 | 32.5% | |
Profit before tax | Rs m | 1,443 | 15 | 9,684.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 392 | 0 | - | |
Profit after tax | Rs m | 1,051 | 15 | 7,056.6% | |
Gross profit margin | % | 7.7 | 7.5 | 101.8% | |
Effective tax rate | % | 27.1 | 0 | - | |
Net profit margin | % | 3.3 | 0 | 13,610.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,975 | 18,043 | 88.5% | |
Current liabilities | Rs m | 8,300 | 14,689 | 56.5% | |
Net working cap to sales | % | 24.4 | 5.5 | 441.4% | |
Current ratio | x | 1.9 | 1.2 | 156.7% | |
Inventory Days | Days | 48 | 12 | 391.3% | |
Debtors Days | Days | 412 | 2 | 26,917.4% | |
Net fixed assets | Rs m | 8,177 | 34,375 | 23.8% | |
Share capital | Rs m | 324 | 9,955 | 3.3% | |
"Free" reserves | Rs m | 13,610 | 3,975 | 342.4% | |
Net worth | Rs m | 13,934 | 13,930 | 100.0% | |
Long term debt | Rs m | 1,363 | 22,399 | 6.1% | |
Total assets | Rs m | 24,152 | 52,418 | 46.1% | |
Interest coverage | x | 2.6 | 1.0 | 262.8% | |
Debt to equity ratio | x | 0.1 | 1.6 | 6.1% | |
Sales to assets ratio | x | 1.3 | 1.2 | 112.5% | |
Return on assets | % | 8.0 | 5.2 | 153.9% | |
Return on equity | % | 7.5 | 0.1 | 7,054.7% | |
Return on capital | % | 15.2 | 7.5 | 202.6% | |
Exports to sales | % | 54.0 | 16.2 | 332.8% | |
Imports to sales | % | 24.2 | 11.4 | 211.5% | |
Exports (fob) | Rs m | 16,977 | 9,839 | 172.5% | |
Imports (cif) | Rs m | 7,591 | 6,922 | 109.7% | |
Fx inflow | Rs m | 16,977 | 9,839 | 172.5% | |
Fx outflow | Rs m | 7,591 | 7,667 | 99.0% | |
Net fx | Rs m | 9,387 | 2,173 | 432.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,575 | 2,763 | 93.2% | |
From Investments | Rs m | -2,637 | -1,143 | 230.7% | |
From Financial Activity | Rs m | 1,579 | -1,160 | -136.1% | |
Net Cashflow | Rs m | 1,516 | 461 | 329.3% |
Indian Promoters | % | 46.1 | 53.2 | 86.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.8 | 13.5 | 43.0% | |
FIIs | % | 2.5 | 8.9 | 28.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.9 | 46.8 | 115.1% | |
Shareholders | 53,582 | 103,160 | 51.9% | ||
Pledged promoter(s) holding | % | 27.2 | 81.1 | 33.6% |
Compare MAN INDUSTRIES With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Man Industries | MONNET ISPAT | S&P BSE METAL |
---|---|---|---|
1-Day | 1.82% | 2.69% | 1.02% |
1-Month | 3.27% | 3.04% | -5.23% |
1-Year | 16.28% | 36.26% | 27.06% |
3-Year CAGR | 44.30% | 41.07% | 16.30% |
5-Year CAGR | 47.79% | 20.02% | 26.21% |
* Compound Annual Growth Rate
Here are more details on the Man Industries share price and the MONNET ISPAT share price.
Moving on to shareholding structures...
The promoters of Man Industries hold a 46.1% stake in the company. In case of MONNET ISPAT the stake stands at 53.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Man Industries and the shareholding pattern of MONNET ISPAT.
Finally, a word on dividends...
In the most recent financial year, Man Industries paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 12.3%.
MONNET ISPAT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Man Industries, and the dividend history of MONNET ISPAT.
For a sector overview, read our aluminium sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.