Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MAN INDUSTRIES vs ADHUNIK METALIKS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MAN INDUSTRIES ADHUNIK METALIKS MAN INDUSTRIES/
ADHUNIK METALIKS
 
P/E (TTM) x 18.6 -0.0 - View Chart
P/BV x 1.4 - - View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 MAN INDUSTRIES   ADHUNIK METALIKS
EQUITY SHARE DATA
    MAN INDUSTRIES
Mar-24
ADHUNIK METALIKS
Mar-17
MAN INDUSTRIES/
ADHUNIK METALIKS
5-Yr Chart
Click to enlarge
High Rs45914 3,400.0%   
Low Rs896 1,545.1%   
Sales per share (Unadj.) Rs485.485.6 567.3%  
Earnings per share (Unadj.) Rs16.2-119.8 -13.6%  
Cash flow per share (Unadj.) Rs25.7-104.5 -24.6%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %0.70-  
Book value per share (Unadj.) Rs215.2-152.1 -141.5%  
Shares outstanding (eoy) m64.74123.50 52.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.1 501.4%   
Avg P/E ratio x16.9-0.1 -20,989.4%  
P/CF ratio (eoy) x10.7-0.1 -11,579.7%  
Price / Book Value ratio x1.3-0.1 -2,009.5%  
Dividend payout %12.30-   
Avg Mkt Cap Rs m17,7421,190 1,491.1%   
No. of employees `000NANA-   
Total wages/salary Rs m578578 99.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m31,42210,566 297.4%  
Other income Rs m521386 135.0%   
Total revenues Rs m31,94210,952 291.7%   
Gross profit Rs m2,412-6,579 -36.7%  
Depreciation Rs m6111,891 32.3%   
Interest Rs m8785,854 15.0%   
Profit before tax Rs m1,443-13,939 -10.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m392862 45.4%   
Profit after tax Rs m1,051-14,801 -7.1%  
Gross profit margin %7.7-62.3 -12.3%  
Effective tax rate %27.1-6.2 -438.6%   
Net profit margin %3.3-140.1 -2.4%  
BALANCE SHEET DATA
Current assets Rs m15,97514,363 111.2%   
Current liabilities Rs m8,30022,499 36.9%   
Net working cap to sales %24.4-77.0 -31.7%  
Current ratio x1.90.6 301.5%  
Inventory Days Days4873 65.2%  
Debtors Days Days4121,861 22.2%  
Net fixed assets Rs m8,17725,934 31.5%   
Share capital Rs m3241,235 26.2%   
"Free" reserves Rs m13,610-20,013 -68.0%   
Net worth Rs m13,934-18,778 -74.2%   
Long term debt Rs m1,36334,946 3.9%   
Total assets Rs m24,15240,297 59.9%  
Interest coverage x2.6-1.4 -191.4%   
Debt to equity ratio x0.1-1.9 -5.3%  
Sales to assets ratio x1.30.3 496.2%   
Return on assets %8.0-22.2 -36.0%  
Return on equity %7.578.8 9.6%  
Return on capital %15.2-50.0 -30.3%  
Exports to sales %54.011.9 452.3%   
Imports to sales %24.20.3 9,291.6%   
Exports (fob) Rs m16,9771,262 1,345.0%   
Imports (cif) Rs m7,59127 27,632.3%   
Fx inflow Rs m16,9771,262 1,345.0%   
Fx outflow Rs m7,59130 25,234.7%   
Net fx Rs m9,3871,232 761.8%   
CASH FLOW
From Operations Rs m2,575-1,615 -159.5%  
From Investments Rs m-2,63756 -4,726.5%  
From Financial Activity Rs m1,5791,511 104.5%  
Net Cashflow Rs m1,516-50 -3,054.6%  

Share Holding

Indian Promoters % 46.1 50.7 91.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.8 2.4 244.7%  
FIIs % 2.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 53.9 49.3 109.2%  
Shareholders   53,582 22,031 243.2%  
Pledged promoter(s) holding % 27.2 27.3 99.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MAN INDUSTRIES With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    


More on Man Industries vs Adhunik Metaliks

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Man Industries vs Adhunik Metaliks Share Price Performance

Period Man Industries Adhunik Metaliks S&P BSE METAL
1-Day 3.82% -3.92% -0.90%
1-Month -2.77% -3.92% -8.81%
1-Year 22.69% -81.51% 25.43%
3-Year CAGR 45.01% -59.21% 15.99%
5-Year CAGR 48.55% -54.84% 26.02%

* Compound Annual Growth Rate

Here are more details on the Man Industries share price and the Adhunik Metaliks share price.

Moving on to shareholding structures...

The promoters of Man Industries hold a 46.1% stake in the company. In case of Adhunik Metaliks the stake stands at 50.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Man Industries and the shareholding pattern of Adhunik Metaliks.

Finally, a word on dividends...

In the most recent financial year, Man Industries paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 12.3%.

Adhunik Metaliks paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Man Industries, and the dividend history of Adhunik Metaliks.

For a sector overview, read our aluminium sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.