MAIDEN FORGINGS LTD. | APL APOLLO TUBES | MAIDEN FORGINGS LTD./ APL APOLLO TUBES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 70.3 | - | View Chart |
P/BV | x | 1.6 | 11.4 | 13.7% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
MAIDEN FORGINGS LTD. APL APOLLO TUBES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAIDEN FORGINGS LTD. Mar-24 |
APL APOLLO TUBES Mar-24 |
MAIDEN FORGINGS LTD./ APL APOLLO TUBES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 139 | 1,806 | 7.7% | |
Low | Rs | 54 | 1,047 | 5.2% | |
Sales per share (Unadj.) | Rs | 166.1 | 652.9 | 25.4% | |
Earnings per share (Unadj.) | Rs | 6.8 | 26.4 | 25.9% | |
Cash flow per share (Unadj.) | Rs | 10.0 | 32.7 | 30.5% | |
Dividends per share (Unadj.) | Rs | 0 | 5.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 49.9 | 129.9 | 38.4% | |
Shares outstanding (eoy) | m | 14.21 | 277.52 | 5.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 2.2 | 26.6% | |
Avg P/E ratio | x | 14.1 | 54.0 | 26.1% | |
P/CF ratio (eoy) | x | 9.7 | 43.6 | 22.2% | |
Price / Book Value ratio | x | 1.9 | 11.0 | 17.6% | |
Dividend payout | % | 0 | 20.8 | 0.0% | |
Avg Mkt Cap | Rs m | 1,370 | 395,854 | 0.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 30 | 2,576 | 1.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,361 | 181,188 | 1.3% | |
Other income | Rs m | 12 | 749 | 1.6% | |
Total revenues | Rs m | 2,373 | 181,937 | 1.3% | |
Gross profit | Rs m | 230 | 11,922 | 1.9% | |
Depreciation | Rs m | 45 | 1,759 | 2.5% | |
Interest | Rs m | 61 | 1,134 | 5.4% | |
Profit before tax | Rs m | 137 | 9,777 | 1.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 40 | 2,453 | 1.6% | |
Profit after tax | Rs m | 97 | 7,324 | 1.3% | |
Gross profit margin | % | 9.7 | 6.6 | 148.2% | |
Effective tax rate | % | 29.1 | 25.1 | 116.0% | |
Net profit margin | % | 4.1 | 4.0 | 101.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,120 | 38,199 | 2.9% | |
Current liabilities | Rs m | 618 | 29,740 | 2.1% | |
Net working cap to sales | % | 21.3 | 4.7 | 455.6% | |
Current ratio | x | 1.8 | 1.3 | 141.1% | |
Inventory Days | Days | 11 | 12 | 93.8% | |
Debtors Days | Days | 344 | 0 | 122,819.1% | |
Net fixed assets | Rs m | 366 | 40,742 | 0.9% | |
Share capital | Rs m | 142 | 555 | 25.6% | |
"Free" reserves | Rs m | 568 | 35,491 | 1.6% | |
Net worth | Rs m | 710 | 36,046 | 2.0% | |
Long term debt | Rs m | 152 | 7,865 | 1.9% | |
Total assets | Rs m | 1,486 | 78,941 | 1.9% | |
Interest coverage | x | 3.3 | 9.6 | 33.9% | |
Debt to equity ratio | x | 0.2 | 0.2 | 98.3% | |
Sales to assets ratio | x | 1.6 | 2.3 | 69.2% | |
Return on assets | % | 10.6 | 10.7 | 99.1% | |
Return on equity | % | 13.7 | 20.3 | 67.4% | |
Return on capital | % | 22.9 | 24.8 | 92.3% | |
Exports to sales | % | 2.4 | 2.1 | 110.5% | |
Imports to sales | % | 0 | 0.5 | 0.0% | |
Exports (fob) | Rs m | 56 | 3,857 | 1.4% | |
Imports (cif) | Rs m | NA | 977 | 0.0% | |
Fx inflow | Rs m | 56 | 3,857 | 1.4% | |
Fx outflow | Rs m | 1 | 977 | 0.1% | |
Net fx | Rs m | 55 | 2,880 | 1.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -120 | 11,116 | -1.1% | |
From Investments | Rs m | -73 | -9,156 | 0.8% | |
From Financial Activity | Rs m | 186 | 266 | 70.0% | |
Net Cashflow | Rs m | -7 | 2,225 | -0.3% |
Indian Promoters | % | 73.4 | 28.3 | 259.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 47.8 | - | |
FIIs | % | 0.0 | 31.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.6 | 71.7 | 37.2% | |
Shareholders | 1,488 | 217,648 | 0.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAIDEN FORGINGS LTD. With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAIDEN FORGINGS LTD. | APOLLO TUBES | S&P BSE METAL |
---|---|---|---|
1-Day | -2.50% | 4.07% | 0.20% |
1-Month | -2.16% | 0.18% | -1.90% |
1-Year | -37.35% | -11.14% | 25.80% |
3-Year CAGR | 9.22% | 17.18% | 15.28% |
5-Year CAGR | 5.44% | 56.79% | 25.59% |
* Compound Annual Growth Rate
Here are more details on the MAIDEN FORGINGS LTD. share price and the APOLLO TUBES share price.
Moving on to shareholding structures...
The promoters of MAIDEN FORGINGS LTD. hold a 73.4% stake in the company. In case of APOLLO TUBES the stake stands at 28.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAIDEN FORGINGS LTD. and the shareholding pattern of APOLLO TUBES.
Finally, a word on dividends...
In the most recent financial year, MAIDEN FORGINGS LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
APOLLO TUBES paid Rs 5.5, and its dividend payout ratio stood at 20.8%.
You may visit here to review the dividend history of MAIDEN FORGINGS LTD., and the dividend history of APOLLO TUBES.
For a sector overview, read our steel sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.