M&M | MERCURY EV TECH | M&M/ MERCURY EV TECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.4 | 665.1 | 4.9% | View Chart |
P/BV | x | 5.7 | 23.6 | 24.1% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
M&M MERCURY EV TECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
M&M Mar-24 |
MERCURY EV TECH Mar-24 |
M&M/ MERCURY EV TECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,982 | 144 | 1,378.3% | |
Low | Rs | 1,148 | 14 | 8,321.0% | |
Sales per share (Unadj.) | Rs | 1,240.4 | 1.1 | 113,526.6% | |
Earnings per share (Unadj.) | Rs | 110.1 | 0.1 | 88,107.2% | |
Cash flow per share (Unadj.) | Rs | 152.4 | 0.1 | 110,080.9% | |
Dividends per share (Unadj.) | Rs | 21.10 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 591.1 | 4.6 | 12,899.9% | |
Shares outstanding (eoy) | m | 1,114.78 | 175.55 | 635.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 72.1 | 1.7% | |
Avg P/E ratio | x | 14.2 | 630.9 | 2.3% | |
P/CF ratio (eoy) | x | 10.3 | 569.1 | 1.8% | |
Price / Book Value ratio | x | 2.6 | 17.2 | 15.4% | |
Dividend payout | % | 19.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,744,791 | 13,833 | 12,613.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 106,243 | 6 | 1,699,892.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,382,793 | 192 | 720,918.1% | |
Other income | Rs m | 30,948 | 5 | 616,486.1% | |
Total revenues | Rs m | 1,413,741 | 197 | 718,254.6% | |
Gross profit | Rs m | 252,144 | 30 | 832,707.7% | |
Depreciation | Rs m | 47,238 | 2 | 1,984,781.5% | |
Interest | Rs m | 76,076 | 2 | 3,711,014.6% | |
Profit before tax | Rs m | 159,778 | 31 | 517,415.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 37,080 | 9 | 414,298.3% | |
Profit after tax | Rs m | 122,698 | 22 | 559,499.3% | |
Gross profit margin | % | 18.2 | 15.8 | 115.5% | |
Effective tax rate | % | 23.2 | 29.0 | 80.0% | |
Net profit margin | % | 8.9 | 11.4 | 77.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 982,402 | 658 | 149,396.5% | |
Current liabilities | Rs m | 755,457 | 124 | 608,699.1% | |
Net working cap to sales | % | 16.4 | 278.1 | 5.9% | |
Current ratio | x | 1.3 | 5.3 | 24.5% | |
Inventory Days | Days | 301 | 316 | 95.2% | |
Debtors Days | Days | 2 | 2,554 | 0.1% | |
Net fixed assets | Rs m | 1,364,561 | 503 | 271,289.9% | |
Share capital | Rs m | 5,574 | 176 | 3,175.0% | |
"Free" reserves | Rs m | 653,344 | 629 | 103,900.0% | |
Net worth | Rs m | 658,918 | 804 | 81,917.3% | |
Long term debt | Rs m | 697,414 | 231 | 302,198.7% | |
Total assets | Rs m | 2,347,217 | 1,161 | 202,246.9% | |
Interest coverage | x | 3.1 | 16.1 | 19.3% | |
Debt to equity ratio | x | 1.1 | 0.3 | 368.9% | |
Sales to assets ratio | x | 0.6 | 0.2 | 356.5% | |
Return on assets | % | 8.5 | 2.1 | 410.0% | |
Return on equity | % | 18.6 | 2.7 | 683.1% | |
Return on capital | % | 17.4 | 3.2 | 546.7% | |
Exports to sales | % | 2.8 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 38,743 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 38,743 | 0 | - | |
Fx outflow | Rs m | 49,748 | 0 | - | |
Net fx | Rs m | -11,006 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -56,300 | -145 | 38,739.1% | |
From Investments | Rs m | -55,978 | -229 | 24,474.3% | |
From Financial Activity | Rs m | 122,814 | 293 | 41,918.9% | |
Net Cashflow | Rs m | 10,367 | -81 | -12,787.6% |
Indian Promoters | % | 18.5 | 62.1 | 29.7% | |
Foreign collaborators | % | 0.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 68.3 | 0.2 | 42,687.5% | |
FIIs | % | 41.2 | 0.2 | 25,737.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 81.5 | 37.9 | 214.9% | |
Shareholders | 799,531 | 47,757 | 1,674.2% | ||
Pledged promoter(s) holding | % | 0.1 | 0.0 | - |
Compare M&M With: MARUTI SUZUKI
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | M&M | MERCURY META | S&P BSE AUTO |
---|---|---|---|
1-Day | 2.69% | 0.45% | 1.65% |
1-Month | 4.49% | -3.58% | -4.97% |
1-Year | 95.23% | 23.51% | 37.53% |
3-Year CAGR | 49.55% | 397.16% | 27.47% |
5-Year CAGR | 40.73% | 209.01% | 24.20% |
* Compound Annual Growth Rate
Here are more details on the M&M share price and the MERCURY META share price.
Moving on to shareholding structures...
The promoters of M&M hold a 18.5% stake in the company. In case of MERCURY META the stake stands at 62.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of M&M and the shareholding pattern of MERCURY META.
Finally, a word on dividends...
In the most recent financial year, M&M paid a dividend of Rs 21.1 per share. This amounted to a Dividend Payout ratio of 19.2%.
MERCURY META paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of M&M, and the dividend history of MERCURY META.
For a sector overview, read our automobiles sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.