MAGSON RETAIL & DISTRIBUTION LTD. | ELECTRONICS MART | MAGSON RETAIL & DISTRIBUTION LTD./ ELECTRONICS MART |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 33.5 | - | View Chart |
P/BV | x | 3.1 | 4.5 | 68.6% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
MAGSON RETAIL & DISTRIBUTION LTD. ELECTRONICS MART |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAGSON RETAIL & DISTRIBUTION LTD. Mar-24 |
ELECTRONICS MART Mar-24 |
MAGSON RETAIL & DISTRIBUTION LTD./ ELECTRONICS MART |
5-Yr Chart Click to enlarge
|
||
High | Rs | 143 | 245 | 58.5% | |
Low | Rs | 76 | 66 | 114.8% | |
Sales per share (Unadj.) | Rs | 86.2 | 163.4 | 52.8% | |
Earnings per share (Unadj.) | Rs | 3.6 | 4.8 | 74.8% | |
Cash flow per share (Unadj.) | Rs | 4.6 | 7.5 | 60.6% | |
Dividends per share (Unadj.) | Rs | 0.40 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 31.1 | 35.6 | 87.3% | |
Shares outstanding (eoy) | m | 7.85 | 384.75 | 2.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.0 | 133.6% | |
Avg P/E ratio | x | 30.6 | 32.5 | 94.2% | |
P/CF ratio (eoy) | x | 24.0 | 20.6 | 116.3% | |
Price / Book Value ratio | x | 3.5 | 4.4 | 80.8% | |
Dividend payout | % | 11.2 | 0 | - | |
Avg Mkt Cap | Rs m | 860 | 59,773 | 1.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 62 | 1,115 | 5.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 677 | 62,854 | 1.1% | |
Other income | Rs m | 4 | 101 | 3.6% | |
Total revenues | Rs m | 680 | 62,955 | 1.1% | |
Gross profit | Rs m | 48 | 4,495 | 1.1% | |
Depreciation | Rs m | 8 | 1,057 | 0.7% | |
Interest | Rs m | 5 | 1,077 | 0.5% | |
Profit before tax | Rs m | 38 | 2,462 | 1.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10 | 622 | 1.6% | |
Profit after tax | Rs m | 28 | 1,839 | 1.5% | |
Gross profit margin | % | 7.1 | 7.2 | 98.9% | |
Effective tax rate | % | 26.6 | 25.3 | 105.3% | |
Net profit margin | % | 4.2 | 2.9 | 141.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 255 | 15,416 | 1.7% | |
Current liabilities | Rs m | 63 | 7,816 | 0.8% | |
Net working cap to sales | % | 28.4 | 12.1 | 234.9% | |
Current ratio | x | 4.1 | 2.0 | 205.9% | |
Inventory Days | Days | 5 | 5 | 100.6% | |
Debtors Days | Days | 143 | 11 | 1,359.2% | |
Net fixed assets | Rs m | 58 | 14,858 | 0.4% | |
Share capital | Rs m | 79 | 3,847 | 2.0% | |
"Free" reserves | Rs m | 165 | 9,849 | 1.7% | |
Net worth | Rs m | 244 | 13,697 | 1.8% | |
Long term debt | Rs m | 1 | 980 | 0.1% | |
Total assets | Rs m | 313 | 30,274 | 1.0% | |
Interest coverage | x | 8.1 | 3.3 | 245.3% | |
Debt to equity ratio | x | 0 | 0.1 | 4.1% | |
Sales to assets ratio | x | 2.2 | 2.1 | 104.0% | |
Return on assets | % | 10.7 | 9.6 | 111.1% | |
Return on equity | % | 11.5 | 13.4 | 85.8% | |
Return on capital | % | 17.9 | 24.1 | 74.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -3 | 1,598 | -0.2% | |
From Investments | Rs m | -9 | -1,169 | 0.8% | |
From Financial Activity | Rs m | 94 | -1,606 | -5.8% | |
Net Cashflow | Rs m | 81 | -1,177 | -6.9% |
Indian Promoters | % | 70.1 | 65.2 | 107.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 27.7 | - | |
FIIs | % | 0.0 | 8.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.9 | 34.8 | 86.0% | |
Shareholders | 499 | 103,669 | 0.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAGSON RETAIL & DISTRIBUTION LTD. With: AVENUE SUPERMARTS ADITYA VISION ADITYA BIRLA FASHION & RETAIL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAGSON RETAIL & DISTRIBUTION LTD. | ELECTRONICS MART |
---|---|---|
1-Day | 1.00% | -5.20% |
1-Month | -3.54% | -21.20% |
1-Year | -22.17% | -26.57% |
3-Year CAGR | 5.28% | 23.61% |
5-Year CAGR | 3.13% | 13.56% |
* Compound Annual Growth Rate
Here are more details on the MAGSON RETAIL & DISTRIBUTION LTD. share price and the ELECTRONICS MART share price.
Moving on to shareholding structures...
The promoters of MAGSON RETAIL & DISTRIBUTION LTD. hold a 70.1% stake in the company. In case of ELECTRONICS MART the stake stands at 65.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAGSON RETAIL & DISTRIBUTION LTD. and the shareholding pattern of ELECTRONICS MART.
Finally, a word on dividends...
In the most recent financial year, MAGSON RETAIL & DISTRIBUTION LTD. paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 11.2%.
ELECTRONICS MART paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MAGSON RETAIL & DISTRIBUTION LTD., and the dividend history of ELECTRONICS MART.
For a sector overview, read our retailing sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.