MAGADH SUGAR & ENERGY | UPPER GANGES | MAGADH SUGAR & ENERGY/ UPPER GANGES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 9.2 | 3.8 | 241.1% | View Chart |
P/BV | x | 1.3 | 6.2 | 20.4% | View Chart |
Dividend Yield | % | 2.3 | 0.0 | - |
MAGADH SUGAR & ENERGY UPPER GANGES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAGADH SUGAR & ENERGY Mar-24 |
UPPER GANGES Mar-16 |
MAGADH SUGAR & ENERGY/ UPPER GANGES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 856 | 113 | 757.7% | |
Low | Rs | 323 | 28 | 1,162.2% | |
Sales per share (Unadj.) | Rs | 778.3 | 690.0 | 112.8% | |
Earnings per share (Unadj.) | Rs | 82.6 | 12.7 | 648.8% | |
Cash flow per share (Unadj.) | Rs | 100.7 | 24.9 | 405.0% | |
Dividends per share (Unadj.) | Rs | 15.00 | 0 | - | |
Avg Dividend yield | % | 2.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 529.2 | 61.3 | 863.9% | |
Shares outstanding (eoy) | m | 14.09 | 11.56 | 121.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.1 | 742.8% | |
Avg P/E ratio | x | 7.1 | 5.5 | 129.1% | |
P/CF ratio (eoy) | x | 5.9 | 2.8 | 206.9% | |
Price / Book Value ratio | x | 1.1 | 1.1 | 97.0% | |
Dividend payout | % | 18.2 | 0 | - | |
Avg Mkt Cap | Rs m | 8,309 | 814 | 1,021.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 627 | 574 | 109.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,966 | 7,976 | 137.5% | |
Other income | Rs m | 24 | 77 | 31.5% | |
Total revenues | Rs m | 10,990 | 8,053 | 136.5% | |
Gross profit | Rs m | 2,122 | 753 | 281.9% | |
Depreciation | Rs m | 254 | 140 | 181.4% | |
Interest | Rs m | 326 | 554 | 58.9% | |
Profit before tax | Rs m | 1,566 | 135 | 1,156.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 402 | -12 | -3,393.8% | |
Profit after tax | Rs m | 1,164 | 147 | 790.8% | |
Gross profit margin | % | 19.4 | 9.4 | 205.1% | |
Effective tax rate | % | 25.7 | -8.7 | -293.4% | |
Net profit margin | % | 10.6 | 1.8 | 575.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,358 | 6,275 | 133.2% | |
Current liabilities | Rs m | 7,773 | 8,081 | 96.2% | |
Net working cap to sales | % | 5.3 | -22.6 | -23.6% | |
Current ratio | x | 1.1 | 0.8 | 138.5% | |
Inventory Days | Days | 5 | 20 | 23.6% | |
Debtors Days | Days | 117 | 193 | 60.7% | |
Net fixed assets | Rs m | 8,108 | 3,767 | 215.3% | |
Share capital | Rs m | 141 | 416 | 33.9% | |
"Free" reserves | Rs m | 7,315 | 293 | 2,500.7% | |
Net worth | Rs m | 7,456 | 708 | 1,053.0% | |
Long term debt | Rs m | 724 | 1,862 | 38.9% | |
Total assets | Rs m | 16,466 | 10,049 | 163.9% | |
Interest coverage | x | 5.8 | 1.2 | 466.2% | |
Debt to equity ratio | x | 0.1 | 2.6 | 3.7% | |
Sales to assets ratio | x | 0.7 | 0.8 | 83.9% | |
Return on assets | % | 9.1 | 7.0 | 129.7% | |
Return on equity | % | 15.6 | 20.8 | 75.1% | |
Return on capital | % | 23.1 | 26.8 | 86.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 7 | 0.0% | |
Net fx | Rs m | 0 | -7 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 311 | 219 | 142.1% | |
From Investments | Rs m | -430 | 87 | -495.1% | |
From Financial Activity | Rs m | 119 | -220 | -54.3% | |
Net Cashflow | Rs m | 0 | 85 | 0.3% |
Indian Promoters | % | 61.0 | 56.4 | 108.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 3.7 | 12.1% | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.0 | 43.6 | 89.3% | |
Shareholders | 12,025 | 10,279 | 117.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAGADH SUGAR & ENERGY With: BAJAJ HIND. SUGAR BALRAMPUR CHINI SHREE RENUKA SUGARS E.I.D. PARRY DHAMPUR SUGAR MILLS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAGADH SUGAR & ENERGY | UPPER GANGES |
---|---|---|
1-Day | 3.21% | 1.19% |
1-Month | -4.81% | 6.58% |
1-Year | -17.90% | 309.07% |
3-Year CAGR | 36.14% | 130.99% |
5-Year CAGR | 47.19% | 51.68% |
* Compound Annual Growth Rate
Here are more details on the MAGADH SUGAR & ENERGY share price and the UPPER GANGES share price.
Moving on to shareholding structures...
The promoters of MAGADH SUGAR & ENERGY hold a 61.0% stake in the company. In case of UPPER GANGES the stake stands at 56.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAGADH SUGAR & ENERGY and the shareholding pattern of UPPER GANGES.
Finally, a word on dividends...
In the most recent financial year, MAGADH SUGAR & ENERGY paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 18.2%.
UPPER GANGES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MAGADH SUGAR & ENERGY, and the dividend history of UPPER GANGES.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.