MAGADH SUGAR & ENERGY | TRIVENI ENGG | MAGADH SUGAR & ENERGY/ TRIVENI ENGG |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 9.0 | 26.1 | 34.4% | View Chart |
P/BV | x | 1.2 | 2.8 | 44.8% | View Chart |
Dividend Yield | % | 2.3 | 1.6 | 145.9% |
MAGADH SUGAR & ENERGY TRIVENI ENGG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAGADH SUGAR & ENERGY Mar-24 |
TRIVENI ENGG Mar-24 |
MAGADH SUGAR & ENERGY/ TRIVENI ENGG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 856 | 417 | 205.3% | |
Low | Rs | 323 | 261 | 123.7% | |
Sales per share (Unadj.) | Rs | 778.3 | 195.9 | 397.2% | |
Earnings per share (Unadj.) | Rs | 82.6 | 18.1 | 457.7% | |
Cash flow per share (Unadj.) | Rs | 100.7 | 22.8 | 441.3% | |
Dividends per share (Unadj.) | Rs | 15.00 | 5.75 | 260.9% | |
Avg Dividend yield | % | 2.5 | 1.7 | 150.0% | |
Book value per share (Unadj.) | Rs | 529.2 | 132.5 | 399.3% | |
Shares outstanding (eoy) | m | 14.09 | 218.90 | 6.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 1.7 | 43.8% | |
Avg P/E ratio | x | 7.1 | 18.8 | 38.0% | |
P/CF ratio (eoy) | x | 5.9 | 14.9 | 39.4% | |
Price / Book Value ratio | x | 1.1 | 2.6 | 43.5% | |
Dividend payout | % | 18.2 | 31.9 | 57.0% | |
Avg Mkt Cap | Rs m | 8,309 | 74,239 | 11.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 627 | 3,748 | 16.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,966 | 42,888 | 25.6% | |
Other income | Rs m | 24 | 622 | 3.9% | |
Total revenues | Rs m | 10,990 | 43,510 | 25.3% | |
Gross profit | Rs m | 2,122 | 6,264 | 33.9% | |
Depreciation | Rs m | 254 | 1,041 | 24.4% | |
Interest | Rs m | 326 | 555 | 58.8% | |
Profit before tax | Rs m | 1,566 | 5,290 | 29.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 402 | 1,338 | 30.0% | |
Profit after tax | Rs m | 1,164 | 3,952 | 29.5% | |
Gross profit margin | % | 19.4 | 14.6 | 132.5% | |
Effective tax rate | % | 25.7 | 25.3 | 101.4% | |
Net profit margin | % | 10.6 | 9.2 | 115.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,358 | 30,895 | 27.1% | |
Current liabilities | Rs m | 7,773 | 17,943 | 43.3% | |
Net working cap to sales | % | 5.3 | 30.2 | 17.7% | |
Current ratio | x | 1.1 | 1.7 | 62.5% | |
Inventory Days | Days | 5 | 24 | 19.9% | |
Debtors Days | Days | 117 | 293 | 39.9% | |
Net fixed assets | Rs m | 8,108 | 20,274 | 40.0% | |
Share capital | Rs m | 141 | 219 | 64.4% | |
"Free" reserves | Rs m | 7,315 | 28,790 | 25.4% | |
Net worth | Rs m | 7,456 | 29,009 | 25.7% | |
Long term debt | Rs m | 724 | 2,488 | 29.1% | |
Total assets | Rs m | 16,466 | 51,179 | 32.2% | |
Interest coverage | x | 5.8 | 10.5 | 55.1% | |
Debt to equity ratio | x | 0.1 | 0.1 | 113.2% | |
Sales to assets ratio | x | 0.7 | 0.8 | 79.5% | |
Return on assets | % | 9.1 | 8.8 | 102.8% | |
Return on equity | % | 15.6 | 13.6 | 114.6% | |
Return on capital | % | 23.1 | 18.6 | 124.7% | |
Exports to sales | % | 0 | 2.3 | 0.0% | |
Imports to sales | % | 0 | 1.6 | 0.0% | |
Exports (fob) | Rs m | NA | 1,004 | 0.0% | |
Imports (cif) | Rs m | NA | 684 | 0.0% | |
Fx inflow | Rs m | 0 | 1,004 | 0.0% | |
Fx outflow | Rs m | 0 | 684 | 0.0% | |
Net fx | Rs m | 0 | 320 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 311 | 1,003 | 31.0% | |
From Investments | Rs m | -430 | -3,592 | 12.0% | |
From Financial Activity | Rs m | 119 | 2,633 | 4.5% | |
Net Cashflow | Rs m | 0 | 44 | 0.6% |
Indian Promoters | % | 61.0 | 52.6 | 115.9% | |
Foreign collaborators | % | 0.0 | 8.3 | - | |
Indian inst/Mut Fund | % | 0.4 | 14.7 | 3.0% | |
FIIs | % | 0.4 | 4.7 | 9.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.0 | 39.0 | 99.9% | |
Shareholders | 12,025 | 114,355 | 10.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAGADH SUGAR & ENERGY With: BAJAJ HIND. SUGAR BALRAMPUR CHINI E.I.D. PARRY SHREE RENUKA SUGARS DHAMPUR SUGAR MILLS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAGADH SUGAR & ENERGY | Triveni Engg |
---|---|---|
1-Day | -0.34% | -0.56% |
1-Month | -16.97% | -11.04% |
1-Year | -11.59% | -0.42% |
3-Year CAGR | 38.70% | 24.76% |
5-Year CAGR | 45.90% | 41.84% |
* Compound Annual Growth Rate
Here are more details on the MAGADH SUGAR & ENERGY share price and the Triveni Engg share price.
Moving on to shareholding structures...
The promoters of MAGADH SUGAR & ENERGY hold a 61.0% stake in the company. In case of Triveni Engg the stake stands at 61.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAGADH SUGAR & ENERGY and the shareholding pattern of Triveni Engg.
Finally, a word on dividends...
In the most recent financial year, MAGADH SUGAR & ENERGY paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 18.2%.
Triveni Engg paid Rs 5.8, and its dividend payout ratio stood at 31.9%.
You may visit here to review the dividend history of MAGADH SUGAR & ENERGY, and the dividend history of Triveni Engg.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.