MAGADH SUGAR & ENERGY | BANNARI AMMAN | MAGADH SUGAR & ENERGY/ BANNARI AMMAN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 9.2 | 33.2 | 27.6% | View Chart |
P/BV | x | 1.3 | 2.6 | 49.1% | View Chart |
Dividend Yield | % | 2.3 | 0.4 | 621.7% |
MAGADH SUGAR & ENERGY BANNARI AMMAN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAGADH SUGAR & ENERGY Mar-24 |
BANNARI AMMAN Mar-24 |
MAGADH SUGAR & ENERGY/ BANNARI AMMAN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 856 | 2,975 | 28.8% | |
Low | Rs | 323 | 2,250 | 14.4% | |
Sales per share (Unadj.) | Rs | 778.3 | 1,770.6 | 44.0% | |
Earnings per share (Unadj.) | Rs | 82.6 | 121.5 | 68.0% | |
Cash flow per share (Unadj.) | Rs | 100.7 | 167.4 | 60.1% | |
Dividends per share (Unadj.) | Rs | 15.00 | 12.50 | 120.0% | |
Avg Dividend yield | % | 2.5 | 0.5 | 531.7% | |
Book value per share (Unadj.) | Rs | 529.2 | 1,346.4 | 39.3% | |
Shares outstanding (eoy) | m | 14.09 | 12.54 | 112.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 1.5 | 51.4% | |
Avg P/E ratio | x | 7.1 | 21.5 | 33.2% | |
P/CF ratio (eoy) | x | 5.9 | 15.6 | 37.5% | |
Price / Book Value ratio | x | 1.1 | 1.9 | 57.4% | |
Dividend payout | % | 18.2 | 10.3 | 176.4% | |
Avg Mkt Cap | Rs m | 8,309 | 32,760 | 25.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 627 | 1,490 | 42.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,966 | 22,203 | 49.4% | |
Other income | Rs m | 24 | 67 | 36.2% | |
Total revenues | Rs m | 10,990 | 22,270 | 49.3% | |
Gross profit | Rs m | 2,122 | 3,064 | 69.3% | |
Depreciation | Rs m | 254 | 576 | 44.1% | |
Interest | Rs m | 326 | 316 | 103.1% | |
Profit before tax | Rs m | 1,566 | 2,239 | 70.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 402 | 716 | 56.2% | |
Profit after tax | Rs m | 1,164 | 1,523 | 76.4% | |
Gross profit margin | % | 19.4 | 13.8 | 140.2% | |
Effective tax rate | % | 25.7 | 32.0 | 80.3% | |
Net profit margin | % | 10.6 | 6.9 | 154.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,358 | 12,328 | 67.8% | |
Current liabilities | Rs m | 7,773 | 6,116 | 127.1% | |
Net working cap to sales | % | 5.3 | 28.0 | 19.1% | |
Current ratio | x | 1.1 | 2.0 | 53.3% | |
Inventory Days | Days | 5 | 10 | 49.9% | |
Debtors Days | Days | 117 | 221 | 53.0% | |
Net fixed assets | Rs m | 8,108 | 12,422 | 65.3% | |
Share capital | Rs m | 141 | 125 | 112.4% | |
"Free" reserves | Rs m | 7,315 | 16,759 | 43.7% | |
Net worth | Rs m | 7,456 | 16,884 | 44.2% | |
Long term debt | Rs m | 724 | 673 | 107.5% | |
Total assets | Rs m | 16,466 | 24,750 | 66.5% | |
Interest coverage | x | 5.8 | 8.1 | 71.8% | |
Debt to equity ratio | x | 0.1 | 0 | 243.5% | |
Sales to assets ratio | x | 0.7 | 0.9 | 74.2% | |
Return on assets | % | 9.1 | 7.4 | 121.8% | |
Return on equity | % | 15.6 | 9.0 | 173.1% | |
Return on capital | % | 23.1 | 14.6 | 158.9% | |
Exports to sales | % | 0 | 0.7 | 0.0% | |
Imports to sales | % | 0 | 0.2 | 0.0% | |
Exports (fob) | Rs m | NA | 153 | 0.0% | |
Imports (cif) | Rs m | NA | 40 | 0.0% | |
Fx inflow | Rs m | 0 | 153 | 0.0% | |
Fx outflow | Rs m | 0 | 93 | 0.0% | |
Net fx | Rs m | 0 | 60 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 311 | 2,742 | 11.3% | |
From Investments | Rs m | -430 | -1,299 | 33.1% | |
From Financial Activity | Rs m | 119 | -1,436 | -8.3% | |
Net Cashflow | Rs m | 0 | 7 | 3.8% |
Indian Promoters | % | 61.0 | 58.7 | 104.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.3 | 163.0% | |
FIIs | % | 0.4 | 0.3 | 155.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.0 | 41.3 | 94.4% | |
Shareholders | 12,025 | 8,718 | 137.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAGADH SUGAR & ENERGY With: BAJAJ HIND. SUGAR BALRAMPUR CHINI SHREE RENUKA SUGARS E.I.D. PARRY DHAMPUR SUGAR MILLS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAGADH SUGAR & ENERGY | BANNARI AMMAN |
---|---|---|
1-Day | 3.21% | 1.43% |
1-Month | -4.81% | -1.78% |
1-Year | -17.90% | 38.81% |
3-Year CAGR | 36.14% | 15.61% |
5-Year CAGR | 47.19% | 24.90% |
* Compound Annual Growth Rate
Here are more details on the MAGADH SUGAR & ENERGY share price and the BANNARI AMMAN share price.
Moving on to shareholding structures...
The promoters of MAGADH SUGAR & ENERGY hold a 61.0% stake in the company. In case of BANNARI AMMAN the stake stands at 58.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAGADH SUGAR & ENERGY and the shareholding pattern of BANNARI AMMAN.
Finally, a word on dividends...
In the most recent financial year, MAGADH SUGAR & ENERGY paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 18.2%.
BANNARI AMMAN paid Rs 12.5, and its dividend payout ratio stood at 10.3%.
You may visit here to review the dividend history of MAGADH SUGAR & ENERGY, and the dividend history of BANNARI AMMAN.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.