MADHUSUDAN MASALA LTD. | IB INFOTECH | MADHUSUDAN MASALA LTD./ IB INFOTECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 33.3 | - | View Chart |
P/BV | x | 6.0 | 14.3 | 42.0% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
MADHUSUDAN MASALA LTD. IB INFOTECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MADHUSUDAN MASALA LTD. Mar-24 |
IB INFOTECH Mar-24 |
MADHUSUDAN MASALA LTD./ IB INFOTECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 139 | 216 | 64.4% | |
Low | Rs | 96 | 65 | 146.9% | |
Sales per share (Unadj.) | Rs | 125.8 | 45.6 | 275.9% | |
Earnings per share (Unadj.) | Rs | 7.1 | 5.7 | 124.7% | |
Cash flow per share (Unadj.) | Rs | 7.8 | 6.4 | 121.9% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 35.7 | 13.7 | 261.3% | |
Shares outstanding (eoy) | m | 12.90 | 1.28 | 1,007.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 3.1 | 30.3% | |
Avg P/E ratio | x | 16.5 | 24.6 | 67.0% | |
P/CF ratio (eoy) | x | 15.0 | 21.9 | 68.5% | |
Price / Book Value ratio | x | 3.3 | 10.3 | 32.0% | |
Dividend payout | % | 0 | 17.5 | 0.0% | |
Avg Mkt Cap | Rs m | 1,518 | 180 | 841.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 6 | 251.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,622 | 58 | 2,780.6% | |
Other income | Rs m | 5 | 1 | 767.8% | |
Total revenues | Rs m | 1,627 | 59 | 2,760.4% | |
Gross profit | Rs m | 173 | 10 | 1,662.2% | |
Depreciation | Rs m | 9 | 1 | 998.9% | |
Interest | Rs m | 45 | 0 | 19,387.0% | |
Profit before tax | Rs m | 124 | 10 | 1,257.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 3 | 1,255.5% | |
Profit after tax | Rs m | 92 | 7 | 1,256.4% | |
Gross profit margin | % | 10.7 | 17.9 | 59.8% | |
Effective tax rate | % | 25.7 | 25.7 | 100.0% | |
Net profit margin | % | 5.7 | 12.5 | 45.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 903 | 14 | 6,424.3% | |
Current liabilities | Rs m | 508 | 1 | 43,799.1% | |
Net working cap to sales | % | 24.4 | 22.1 | 110.2% | |
Current ratio | x | 1.8 | 12.1 | 14.7% | |
Inventory Days | Days | 6 | 1 | 489.9% | |
Debtors Days | Days | 805 | 0 | - | |
Net fixed assets | Rs m | 149 | 5 | 3,064.9% | |
Share capital | Rs m | 129 | 13 | 1,007.0% | |
"Free" reserves | Rs m | 332 | 5 | 7,084.0% | |
Net worth | Rs m | 461 | 17 | 2,633.1% | |
Long term debt | Rs m | 82 | 0 | - | |
Total assets | Rs m | 1,053 | 19 | 5,560.0% | |
Interest coverage | x | 3.8 | 43.8 | 8.6% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.5 | 3.1 | 50.0% | |
Return on assets | % | 13.0 | 39.9 | 32.5% | |
Return on equity | % | 20.0 | 41.8 | 47.7% | |
Return on capital | % | 31.1 | 57.6 | 53.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -286 | 8 | -3,774.2% | |
From Investments | Rs m | -26 | -6 | 408.9% | |
From Financial Activity | Rs m | 311 | -1 | -24,319.5% | |
Net Cashflow | Rs m | 0 | 0 | -100.0% |
Indian Promoters | % | 66.9 | 64.0 | 104.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.0 | 0.0 | - | |
FIIs | % | 1.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.1 | 36.0 | 91.8% | |
Shareholders | 1,428 | 6,521 | 21.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MADHUSUDAN MASALA LTD. With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MADHUSUDAN MASALA LTD. | INDIAN BEVER | S&P BSE FMCG |
---|---|---|---|
1-Day | -1.54% | 4.95% | 1.32% |
1-Month | 6.67% | 5.89% | -1.62% |
1-Year | 41.02% | 61.15% | 10.89% |
3-Year CAGR | 12.14% | 117.56% | 14.58% |
5-Year CAGR | 7.12% | 63.02% | 12.36% |
* Compound Annual Growth Rate
Here are more details on the MADHUSUDAN MASALA LTD. share price and the INDIAN BEVER share price.
Moving on to shareholding structures...
The promoters of MADHUSUDAN MASALA LTD. hold a 66.9% stake in the company. In case of INDIAN BEVER the stake stands at 64.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MADHUSUDAN MASALA LTD. and the shareholding pattern of INDIAN BEVER.
Finally, a word on dividends...
In the most recent financial year, MADHUSUDAN MASALA LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
INDIAN BEVER paid Rs 1.0, and its dividend payout ratio stood at 17.5%.
You may visit here to review the dividend history of MADHUSUDAN MASALA LTD., and the dividend history of INDIAN BEVER.
For a sector overview, read our fmcg sector report.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.