MPS | D B CORP | MPS/ D B CORP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.1 | 12.0 | 250.5% | View Chart |
P/BV | x | 7.8 | 2.4 | 323.8% | View Chart |
Dividend Yield | % | 3.6 | 4.3 | 82.6% |
MPS D B CORP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MPS Mar-24 |
D B CORP Mar-24 |
MPS/ D B CORP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,884 | 374 | 504.5% | |
Low | Rs | 809 | 98 | 828.4% | |
Sales per share (Unadj.) | Rs | 318.7 | 134.9 | 236.3% | |
Earnings per share (Unadj.) | Rs | 69.4 | 23.9 | 290.5% | |
Cash flow per share (Unadj.) | Rs | 81.1 | 30.3 | 267.7% | |
Dividends per share (Unadj.) | Rs | 75.00 | 13.00 | 576.9% | |
Avg Dividend yield | % | 5.6 | 5.5 | 100.9% | |
Book value per share (Unadj.) | Rs | 268.5 | 124.6 | 215.4% | |
Shares outstanding (eoy) | m | 17.11 | 178.09 | 9.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.2 | 1.7 | 241.9% | |
Avg P/E ratio | x | 19.4 | 9.9 | 196.7% | |
P/CF ratio (eoy) | x | 16.6 | 7.8 | 213.5% | |
Price / Book Value ratio | x | 5.0 | 1.9 | 265.3% | |
Dividend payout | % | 108.0 | 54.4 | 198.5% | |
Avg Mkt Cap | Rs m | 23,037 | 41,958 | 54.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,434 | 4,317 | 56.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,453 | 24,021 | 22.7% | |
Other income | Rs m | 126 | 805 | 15.6% | |
Total revenues | Rs m | 5,579 | 24,826 | 22.5% | |
Gross profit | Rs m | 1,695 | 6,228 | 27.2% | |
Depreciation | Rs m | 200 | 1,140 | 17.5% | |
Interest | Rs m | 9 | 238 | 3.6% | |
Profit before tax | Rs m | 1,613 | 5,655 | 28.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 425 | 1,400 | 30.4% | |
Profit after tax | Rs m | 1,188 | 4,255 | 27.9% | |
Gross profit margin | % | 31.1 | 25.9 | 119.9% | |
Effective tax rate | % | 26.4 | 24.8 | 106.5% | |
Net profit margin | % | 21.8 | 17.7 | 122.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,692 | 20,027 | 18.4% | |
Current liabilities | Rs m | 2,428 | 10,927 | 22.2% | |
Net working cap to sales | % | 23.2 | 37.9 | 61.2% | |
Current ratio | x | 1.5 | 1.8 | 83.0% | |
Inventory Days | Days | 174 | 134 | 130.1% | |
Debtors Days | Days | 674 | 77 | 869.7% | |
Net fixed assets | Rs m | 6,195 | 18,876 | 32.8% | |
Share capital | Rs m | 171 | 1,781 | 9.6% | |
"Free" reserves | Rs m | 4,422 | 20,411 | 21.7% | |
Net worth | Rs m | 4,594 | 22,192 | 20.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 9,887 | 38,904 | 25.4% | |
Interest coverage | x | 188.1 | 24.8 | 758.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.6 | 89.3% | |
Return on assets | % | 12.1 | 11.5 | 104.8% | |
Return on equity | % | 25.9 | 19.2 | 134.8% | |
Return on capital | % | 35.3 | 26.6 | 132.9% | |
Exports to sales | % | 59.8 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 3,262 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,262 | 370 | 881.2% | |
Fx outflow | Rs m | 314 | 102 | 308.2% | |
Net fx | Rs m | 2,948 | 268 | 1,099.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,180 | 5,786 | 20.4% | |
From Investments | Rs m | 251 | -3,797 | -6.6% | |
From Financial Activity | Rs m | -934 | -1,943 | 48.1% | |
Net Cashflow | Rs m | 500 | 46 | 1,082.7% |
Indian Promoters | % | 68.3 | 72.4 | 94.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.0 | 18.7 | 16.2% | |
FIIs | % | 2.7 | 13.9 | 19.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.7 | 27.6 | 114.5% | |
Shareholders | 16,091 | 38,946 | 41.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MPS With: REPRO INDIA JAGRAN PRAKASHAN
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MPS | D B Corp |
---|---|---|
1-Day | 3.00% | 1.86% |
1-Month | 3.12% | 1.55% |
1-Year | 18.80% | 3.64% |
3-Year CAGR | 43.45% | 45.70% |
5-Year CAGR | 34.61% | 16.36% |
* Compound Annual Growth Rate
Here are more details on the MPS share price and the D B Corp share price.
Moving on to shareholding structures...
The promoters of MPS hold a 68.3% stake in the company. In case of D B Corp the stake stands at 72.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MPS and the shareholding pattern of D B Corp.
Finally, a word on dividends...
In the most recent financial year, MPS paid a dividend of Rs 75.0 per share. This amounted to a Dividend Payout ratio of 108.0%.
D B Corp paid Rs 13.0, and its dividend payout ratio stood at 54.4%.
You may visit here to review the dividend history of MPS, and the dividend history of D B Corp.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.