MACFOS | A-1 ACID | MACFOS/ A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 57.9 | 137.1 | 42.2% | View Chart |
P/BV | x | 36.6 | 8.9 | 412.1% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
MACFOS A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MACFOS Mar-24 |
A-1 ACID Mar-24 |
MACFOS/ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 544 | 440 | 123.7% | |
Low | Rs | 169 | 295 | 57.5% | |
Sales per share (Unadj.) | Rs | 141.6 | 179.3 | 79.0% | |
Earnings per share (Unadj.) | Rs | 12.2 | 1.3 | 955.4% | |
Cash flow per share (Unadj.) | Rs | 13.0 | 4.4 | 295.5% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 30.9 | 41.5 | 74.4% | |
Shares outstanding (eoy) | m | 8.84 | 11.50 | 76.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 2.0 | 123.0% | |
Avg P/E ratio | x | 29.1 | 286.6 | 10.2% | |
P/CF ratio (eoy) | x | 27.4 | 83.4 | 32.9% | |
Price / Book Value ratio | x | 11.5 | 8.8 | 130.5% | |
Dividend payout | % | 0 | 117.0 | 0.0% | |
Avg Mkt Cap | Rs m | 3,153 | 4,225 | 74.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 63 | 15 | 420.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,251 | 2,061 | 60.7% | |
Other income | Rs m | 12 | 64 | 19.4% | |
Total revenues | Rs m | 1,264 | 2,125 | 59.5% | |
Gross profit | Rs m | 156 | 1 | 20,744.0% | |
Depreciation | Rs m | 7 | 36 | 19.0% | |
Interest | Rs m | 14 | 8 | 182.1% | |
Profit before tax | Rs m | 147 | 21 | 704.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 6 | 633.8% | |
Profit after tax | Rs m | 108 | 15 | 734.4% | |
Gross profit margin | % | 12.4 | 0 | 33,991.9% | |
Effective tax rate | % | 26.5 | 29.4 | 90.0% | |
Net profit margin | % | 8.7 | 0.7 | 1,209.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 382 | 432 | 88.3% | |
Current liabilities | Rs m | 202 | 124 | 162.3% | |
Net working cap to sales | % | 14.4 | 14.9 | 96.4% | |
Current ratio | x | 1.9 | 3.5 | 54.4% | |
Inventory Days | Days | 17 | 14 | 116.2% | |
Debtors Days | Days | 101 | 550 | 18.5% | |
Net fixed assets | Rs m | 118 | 210 | 56.3% | |
Share capital | Rs m | 88 | 115 | 76.8% | |
"Free" reserves | Rs m | 185 | 363 | 51.0% | |
Net worth | Rs m | 273 | 478 | 57.2% | |
Long term debt | Rs m | 22 | 27 | 82.3% | |
Total assets | Rs m | 500 | 642 | 77.8% | |
Interest coverage | x | 11.7 | 3.8 | 310.8% | |
Debt to equity ratio | x | 0.1 | 0.1 | 143.8% | |
Sales to assets ratio | x | 2.5 | 3.2 | 78.0% | |
Return on assets | % | 24.4 | 3.5 | 702.5% | |
Return on equity | % | 39.6 | 3.1 | 1,284.0% | |
Return on capital | % | 54.6 | 5.6 | 966.7% | |
Exports to sales | % | 0.1 | 0 | - | |
Imports to sales | % | 64.3 | 0 | - | |
Exports (fob) | Rs m | 1 | NA | - | |
Imports (cif) | Rs m | 805 | NA | - | |
Fx inflow | Rs m | 1 | 0 | - | |
Fx outflow | Rs m | 808 | 0 | - | |
Net fx | Rs m | -808 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50 | 108 | 46.3% | |
From Investments | Rs m | -58 | -28 | 204.5% | |
From Financial Activity | Rs m | 3 | -58 | -5.5% | |
Net Cashflow | Rs m | -5 | 22 | -21.0% |
Indian Promoters | % | 69.1 | 70.0 | 98.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.6 | 2.9 | 193.5% | |
FIIs | % | 0.3 | 2.9 | 11.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.9 | 30.0 | 103.1% | |
Shareholders | 1,804 | 1,897 | 95.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MACFOS With: ADANI ENTERPRISES MMTC REDINGTON SIRCA PAINTS INDIA VERITAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MACFOS | A-1 ACID |
---|---|---|
1-Day | 5.00% | 2.71% |
1-Month | 42.93% | 8.27% |
1-Year | 131.51% | -0.50% |
3-Year CAGR | 82.51% | 27.78% |
5-Year CAGR | 43.47% | 47.92% |
* Compound Annual Growth Rate
Here are more details on the MACFOS share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of MACFOS hold a 69.1% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MACFOS and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, MACFOS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 117.0%.
You may visit here to review the dividend history of MACFOS, and the dividend history of A-1 ACID.
For a sector overview, read our retailing sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.