MACPOWER CNC MACHINES | BHARAT ELECTRONICS | MACPOWER CNC MACHINES/ BHARAT ELECTRONICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 45.6 | 45.3 | 100.8% | View Chart |
P/BV | x | 10.9 | 12.5 | 87.1% | View Chart |
Dividend Yield | % | 0.1 | 0.8 | 14.7% |
MACPOWER CNC MACHINES BHARAT ELECTRONICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MACPOWER CNC MACHINES Mar-24 |
BHARAT ELECTRONICS Mar-24 |
MACPOWER CNC MACHINES/ BHARAT ELECTRONICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,127 | 217 | 520.1% | |
Low | Rs | 207 | 95 | 217.6% | |
Sales per share (Unadj.) | Rs | 241.0 | 27.7 | 869.3% | |
Earnings per share (Unadj.) | Rs | 24.3 | 5.4 | 449.6% | |
Cash flow per share (Unadj.) | Rs | 28.4 | 6.0 | 473.1% | |
Dividends per share (Unadj.) | Rs | 1.50 | 2.20 | 68.2% | |
Avg Dividend yield | % | 0.2 | 1.4 | 15.9% | |
Book value per share (Unadj.) | Rs | 119.1 | 22.3 | 533.3% | |
Shares outstanding (eoy) | m | 10.00 | 7,309.78 | 0.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.8 | 5.6 | 49.2% | |
Avg P/E ratio | x | 27.5 | 28.9 | 95.2% | |
P/CF ratio (eoy) | x | 23.5 | 26.0 | 90.4% | |
Price / Book Value ratio | x | 5.6 | 7.0 | 80.2% | |
Dividend payout | % | 6.2 | 40.8 | 15.2% | |
Avg Mkt Cap | Rs m | 6,675 | 1,140,325 | 0.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 230 | 24,895 | 0.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,410 | 202,682 | 1.2% | |
Other income | Rs m | 15 | 8,506 | 0.2% | |
Total revenues | Rs m | 2,425 | 211,189 | 1.1% | |
Gross profit | Rs m | 353 | 48,708 | 0.7% | |
Depreciation | Rs m | 41 | 4,432 | 0.9% | |
Interest | Rs m | 3 | 121 | 2.1% | |
Profit before tax | Rs m | 324 | 52,662 | 0.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 82 | 13,231 | 0.6% | |
Profit after tax | Rs m | 243 | 39,431 | 0.6% | |
Gross profit margin | % | 14.7 | 24.0 | 61.0% | |
Effective tax rate | % | 25.2 | 25.1 | 100.4% | |
Net profit margin | % | 10.1 | 19.5 | 51.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,295 | 340,630 | 0.4% | |
Current liabilities | Rs m | 578 | 220,267 | 0.3% | |
Net working cap to sales | % | 29.8 | 59.4 | 50.1% | |
Current ratio | x | 2.2 | 1.5 | 144.9% | |
Inventory Days | Days | 9 | 17 | 52.3% | |
Debtors Days | Days | 330 | 1,331 | 24.8% | |
Net fixed assets | Rs m | 507 | 48,890 | 1.0% | |
Share capital | Rs m | 100 | 7,310 | 1.4% | |
"Free" reserves | Rs m | 1,091 | 155,955 | 0.7% | |
Net worth | Rs m | 1,191 | 163,265 | 0.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,802 | 389,520 | 0.5% | |
Interest coverage | x | 130.7 | 437.7 | 29.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 0.5 | 257.0% | |
Return on assets | % | 13.6 | 10.2 | 133.9% | |
Return on equity | % | 20.4 | 24.2 | 84.3% | |
Return on capital | % | 27.4 | 32.3 | 84.9% | |
Exports to sales | % | 0.3 | 0 | - | |
Imports to sales | % | 4.5 | 0 | - | |
Exports (fob) | Rs m | 8 | NA | - | |
Imports (cif) | Rs m | 109 | NA | - | |
Fx inflow | Rs m | 8 | 0 | - | |
Fx outflow | Rs m | 109 | 0 | - | |
Net fx | Rs m | -101 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 166 | 46,595 | 0.4% | |
From Investments | Rs m | -94 | -59,239 | 0.2% | |
From Financial Activity | Rs m | -17 | -14,750 | 0.1% | |
Net Cashflow | Rs m | 55 | -27,394 | -0.2% |
Indian Promoters | % | 73.2 | 51.1 | 143.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 37.5 | 3.0% | |
FIIs | % | 1.1 | 17.3 | 6.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 48.9 | 54.9% | |
Shareholders | 16,876 | 2,772,002 | 0.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MACPOWER CNC MACHINES With: PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER ION EXCHANGE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MACPOWER CNC MACHINES | Bharat Electronics | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.81% | 0.22% | 0.39% |
1-Month | 5.97% | -1.21% | -6.33% |
1-Year | 133.31% | 93.68% | 35.63% |
3-Year CAGR | 87.26% | 60.30% | 33.37% |
5-Year CAGR | 74.95% | 49.64% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the MACPOWER CNC MACHINES share price and the Bharat Electronics share price.
Moving on to shareholding structures...
The promoters of MACPOWER CNC MACHINES hold a 73.2% stake in the company. In case of Bharat Electronics the stake stands at 51.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MACPOWER CNC MACHINES and the shareholding pattern of Bharat Electronics.
Finally, a word on dividends...
In the most recent financial year, MACPOWER CNC MACHINES paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 6.2%.
Bharat Electronics paid Rs 2.2, and its dividend payout ratio stood at 40.8%.
You may visit here to review the dividend history of MACPOWER CNC MACHINES, and the dividend history of Bharat Electronics.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.