Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN vs PHAARMASIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LUPIN PHAARMASIA LUPIN/
PHAARMASIA
 
P/E (TTM) x 35.4 -69.4 - View Chart
P/BV x 6.6 3.1 215.1% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 LUPIN   PHAARMASIA
EQUITY SHARE DATA
    LUPIN
Mar-24
PHAARMASIA
Mar-24
LUPIN/
PHAARMASIA
5-Yr Chart
Click to enlarge
High Rs1,70446 3,687.9%   
Low Rs64522 2,934.2%   
Sales per share (Unadj.) Rs439.844.8 981.9%  
Earnings per share (Unadj.) Rs42.5-0.8 -5,609.3%  
Cash flow per share (Unadj.) Rs68.8-0.3 -27,024.2%  
Dividends per share (Unadj.) Rs8.000-  
Avg Dividend yield %0.70-  
Book value per share (Unadj.) Rs311.615.1 2,066.4%  
Shares outstanding (eoy) m454.986.83 6,661.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.70.8 351.0%   
Avg P/E ratio x27.6-44.9 -61.5%  
P/CF ratio (eoy) x17.1-133.5 -12.8%  
Price / Book Value ratio x3.82.3 166.8%  
Dividend payout %18.80-   
Avg Mkt Cap Rs m534,250233 229,590.1%   
No. of employees `000NANA-   
Total wages/salary Rs m34,94615 229,152.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m200,108306 65,409.8%  
Other income Rs m1,4167 21,386.7%   
Total revenues Rs m201,524313 64,477.4%   
Gross profit Rs m37,891-8 -462,086.6%  
Depreciation Rs m11,9683 347,909.9%   
Interest Rs m3,1160 708,204.5%   
Profit before tax Rs m24,223-5 -443,639.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,8670 -1,738,214.3%   
Profit after tax Rs m19,356-5 -373,662.2%  
Gross profit margin %18.9-2.7 -706.8%  
Effective tax rate %20.15.1 396.1%   
Net profit margin %9.7-1.7 -571.0%  
BALANCE SHEET DATA
Current assets Rs m134,477180 74,829.7%   
Current liabilities Rs m85,015209 40,649.8%   
Net working cap to sales %24.7-9.6 -256.9%  
Current ratio x1.60.9 184.1%  
Inventory Days Days2611 239.7%  
Debtors Days Days86960 8.9%  
Net fixed assets Rs m102,470134 76,493.0%   
Share capital Rs m91168 1,335.0%   
"Free" reserves Rs m140,84735 405,782.2%   
Net worth Rs m141,758103 137,656.2%   
Long term debt Rs m00-   
Total assets Rs m236,947314 75,542.5%  
Interest coverage x8.8-11.4 -76.9%   
Debt to equity ratio x00-  
Sales to assets ratio x0.81.0 86.6%   
Return on assets %9.5-1.5 -627.2%  
Return on equity %13.7-5.0 -271.3%  
Return on capital %19.3-4.9 -395.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m74,3410-   
Fx outflow Rs m22,9430-   
Net fx Rs m51,3990-   
CASH FLOW
From Operations Rs m36,4841 3,409,682.2%  
From Investments Rs m-17,122NA 171,220,000.0%  
From Financial Activity Rs m-21,842-2 1,348,277.8%  
Net Cashflow Rs m-2,481-1 442,946.4%  

Share Holding

Indian Promoters % 46.7 73.5 63.5%  
Foreign collaborators % 0.3 0.0 -  
Indian inst/Mut Fund % 46.6 0.1 77,666.7%  
FIIs % 21.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 53.0 26.5 200.2%  
Shareholders   279,280 20,596 1,356.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LUPIN With:   DIVIS LABORATORIES    SUN PHARMA    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on Lupin vs PHAARMASIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Lupin vs PHAARMASIA Share Price Performance

Period Lupin PHAARMASIA S&P BSE HEALTHCARE
1-Day 0.67% 0.00% 0.82%
1-Month -3.50% -11.02% -0.65%
1-Year 68.77% 74.55% 43.04%
3-Year CAGR 33.16% 9.36% 20.19%
5-Year CAGR 21.65% 22.62% 26.14%

* Compound Annual Growth Rate

Here are more details on the Lupin share price and the PHAARMASIA share price.

Moving on to shareholding structures...

The promoters of Lupin hold a 47.0% stake in the company. In case of PHAARMASIA the stake stands at 73.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Lupin and the shareholding pattern of PHAARMASIA.

Finally, a word on dividends...

In the most recent financial year, Lupin paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 18.8%.

PHAARMASIA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Lupin, and the dividend history of PHAARMASIA.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.