Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN vs COLINZ LABOR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LUPIN COLINZ LABOR LUPIN/
COLINZ LABOR
 
P/E (TTM) x 35.4 26.0 136.0% View Chart
P/BV x 6.6 1.5 427.9% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 LUPIN   COLINZ LABOR
EQUITY SHARE DATA
    LUPIN
Mar-24
COLINZ LABOR
Mar-24
LUPIN/
COLINZ LABOR
5-Yr Chart
Click to enlarge
High Rs1,70444 3,872.3%   
Low Rs64533 1,933.0%   
Sales per share (Unadj.) Rs439.827.9 1,576.6%  
Earnings per share (Unadj.) Rs42.51.9 2,201.3%  
Cash flow per share (Unadj.) Rs68.82.4 2,811.9%  
Dividends per share (Unadj.) Rs8.000-  
Avg Dividend yield %0.70-  
Book value per share (Unadj.) Rs311.635.5 877.4%  
Shares outstanding (eoy) m454.982.52 18,054.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.71.4 192.6%   
Avg P/E ratio x27.620.0 137.9%  
P/CF ratio (eoy) x17.115.8 108.0%  
Price / Book Value ratio x3.81.1 346.2%  
Dividend payout %18.80-   
Avg Mkt Cap Rs m534,25097 548,371.0%   
No. of employees `000NANA-   
Total wages/salary Rs m34,94628 125,074.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m200,10870 284,648.9%  
Other income Rs m1,4163 51,483.6%   
Total revenues Rs m201,52473 275,871.3%   
Gross profit Rs m37,8915 697,810.3%  
Depreciation Rs m11,9681 920,623.1%   
Interest Rs m3,1160 842,189.2%   
Profit before tax Rs m24,2237 372,656.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,8672 296,768.3%   
Profit after tax Rs m19,3565 397,447.6%  
Gross profit margin %18.97.7 245.2%  
Effective tax rate %20.125.2 79.8%   
Net profit margin %9.76.9 139.7%  
BALANCE SHEET DATA
Current assets Rs m134,47787 153,951.3%   
Current liabilities Rs m85,01522 389,619.6%   
Net working cap to sales %24.793.2 26.5%  
Current ratio x1.64.0 39.5%  
Inventory Days Days2654 48.5%  
Debtors Days Days86446 19.2%  
Net fixed assets Rs m102,47026 390,510.7%   
Share capital Rs m91125 3,618.1%   
"Free" reserves Rs m140,84764 219,046.7%   
Net worth Rs m141,75889 158,407.0%   
Long term debt Rs m00-   
Total assets Rs m236,947114 208,598.0%  
Interest coverage x8.818.6 47.2%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.6 136.5%   
Return on assets %9.54.6 205.6%  
Return on equity %13.75.4 251.1%  
Return on capital %19.37.7 251.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m74,3410-   
Fx outflow Rs m22,9430-   
Net fx Rs m51,3990-   
CASH FLOW
From Operations Rs m36,48410 352,498.6%  
From Investments Rs m-17,122NA -24,460,000.0%  
From Financial Activity Rs m-21,8422 -949,656.5%  
Net Cashflow Rs m-2,48113 -19,516.1%  

Share Holding

Indian Promoters % 46.7 65.9 70.8%  
Foreign collaborators % 0.3 0.0 -  
Indian inst/Mut Fund % 46.6 0.0 -  
FIIs % 21.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 53.0 34.1 155.6%  
Shareholders   279,280 3,116 8,962.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LUPIN With:   DIVIS LABORATORIES    SUN PHARMA    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on Lupin vs COLINZ LABOR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Lupin vs COLINZ LABOR Share Price Performance

Period Lupin COLINZ LABOR S&P BSE HEALTHCARE
1-Day 0.63% 4.61% 0.93%
1-Month -3.54% 0.99% -0.54%
1-Year 68.70% 32.55% 43.20%
3-Year CAGR 33.14% 40.29% 20.23%
5-Year CAGR 21.64% 42.96% 26.17%

* Compound Annual Growth Rate

Here are more details on the Lupin share price and the COLINZ LABOR share price.

Moving on to shareholding structures...

The promoters of Lupin hold a 47.0% stake in the company. In case of COLINZ LABOR the stake stands at 65.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Lupin and the shareholding pattern of COLINZ LABOR.

Finally, a word on dividends...

In the most recent financial year, Lupin paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 18.8%.

COLINZ LABOR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Lupin, and the dividend history of COLINZ LABOR.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.