Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN vs BIOCON - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LUPIN BIOCON LUPIN/
BIOCON
 
P/E (TTM) x 35.4 20.7 171.2% View Chart
P/BV x 6.6 2.0 329.5% View Chart
Dividend Yield % 0.4 0.2 253.3%  

Financials

 LUPIN   BIOCON
EQUITY SHARE DATA
    LUPIN
Mar-24
BIOCON
Mar-24
LUPIN/
BIOCON
5-Yr Chart
Click to enlarge
High Rs1,704307 555.0%   
Low Rs645206 312.8%   
Sales per share (Unadj.) Rs439.8122.9 357.9%  
Earnings per share (Unadj.) Rs42.510.8 393.6%  
Cash flow per share (Unadj.) Rs68.823.9 288.3%  
Dividends per share (Unadj.) Rs8.000.50 1,600.0%  
Avg Dividend yield %0.70.2 349.6%  
Book value per share (Unadj.) Rs311.6162.1 192.2%  
Shares outstanding (eoy) m454.981,200.60 37.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.72.1 127.9%   
Avg P/E ratio x27.623.7 116.3%  
P/CF ratio (eoy) x17.110.7 158.7%  
Price / Book Value ratio x3.81.6 238.1%  
Dividend payout %18.84.6 406.6%   
Avg Mkt Cap Rs m534,250308,014 173.5%   
No. of employees `000NANA-   
Total wages/salary Rs m34,94626,641 131.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m200,108147,557 135.6%  
Other income Rs m1,4169,675 14.6%   
Total revenues Rs m201,524157,232 128.2%   
Gross profit Rs m37,89131,009 122.2%  
Depreciation Rs m11,96815,688 76.3%   
Interest Rs m3,1169,744 32.0%   
Profit before tax Rs m24,22315,252 158.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,8672,274 214.0%   
Profit after tax Rs m19,35612,978 149.1%  
Gross profit margin %18.921.0 90.1%  
Effective tax rate %20.114.9 134.8%   
Net profit margin %9.78.8 110.0%  
BALANCE SHEET DATA
Current assets Rs m134,477151,792 88.6%   
Current liabilities Rs m85,015153,588 55.4%   
Net working cap to sales %24.7-1.2 -2,030.7%  
Current ratio x1.61.0 160.1%  
Inventory Days Days2656 47.2%  
Debtors Days Days86154 55.5%  
Net fixed assets Rs m102,470405,742 25.3%   
Share capital Rs m9116,003 15.2%   
"Free" reserves Rs m140,847188,633 74.7%   
Net worth Rs m141,758194,636 72.8%   
Long term debt Rs m0129,324 0.0%   
Total assets Rs m236,947557,534 42.5%  
Interest coverage x8.82.6 342.0%   
Debt to equity ratio x00.7 0.0%  
Sales to assets ratio x0.80.3 319.1%   
Return on assets %9.54.1 232.7%  
Return on equity %13.76.7 204.8%  
Return on capital %19.37.7 249.9%  
Exports to sales %01.7 0.0%   
Imports to sales %04.4 0.0%   
Exports (fob) Rs mNA2,533 0.0%   
Imports (cif) Rs mNA6,510 0.0%   
Fx inflow Rs m74,3412,533 2,934.9%   
Fx outflow Rs m22,9436,510 352.4%   
Net fx Rs m51,399-3,977 -1,292.4%   
CASH FLOW
From Operations Rs m36,48429,539 123.5%  
From Investments Rs m-17,122-10,045 170.5%  
From Financial Activity Rs m-21,842-23,327 93.6%  
Net Cashflow Rs m-2,481-3,804 65.2%  

Share Holding

Indian Promoters % 46.7 40.4 115.7%  
Foreign collaborators % 0.3 20.3 1.4%  
Indian inst/Mut Fund % 46.6 20.4 228.8%  
FIIs % 21.5 5.9 362.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.0 39.4 134.8%  
Shareholders   279,280 439,503 63.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LUPIN With:   DIVIS LABORATORIES    SUN PHARMA    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on Lupin vs Biocon

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Lupin vs Biocon Share Price Performance

Period Lupin Biocon S&P BSE HEALTHCARE
1-Day 0.67% 0.77% 0.72%
1-Month -3.50% 0.03% -0.75%
1-Year 68.77% 38.02% 42.89%
3-Year CAGR 33.16% -3.09% 20.15%
5-Year CAGR 21.65% 4.95% 26.12%

* Compound Annual Growth Rate

Here are more details on the Lupin share price and the Biocon share price.

Moving on to shareholding structures...

The promoters of Lupin hold a 47.0% stake in the company. In case of Biocon the stake stands at 60.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Lupin and the shareholding pattern of Biocon.

Finally, a word on dividends...

In the most recent financial year, Lupin paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 18.8%.

Biocon paid Rs 0.5, and its dividend payout ratio stood at 4.6%.

You may visit here to review the dividend history of Lupin, and the dividend history of Biocon.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.