LLOYDS ENGINEERING WORKS | MAZDA | LLOYDS ENGINEERING WORKS/ MAZDA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 82.6 | 18.1 | 456.4% | View Chart |
P/BV | x | 19.9 | 2.5 | 791.9% | View Chart |
Dividend Yield | % | 0.3 | 1.2 | 24.1% |
LLOYDS ENGINEERING WORKS MAZDA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LLOYDS ENGINEERING WORKS Mar-24 |
MAZDA Mar-24 |
LLOYDS ENGINEERING WORKS/ MAZDA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 63 | 1,650 | 3.8% | |
Low | Rs | 18 | 610 | 2.9% | |
Sales per share (Unadj.) | Rs | 5.5 | 562.2 | 1.0% | |
Earnings per share (Unadj.) | Rs | 0.7 | 78.6 | 0.9% | |
Cash flow per share (Unadj.) | Rs | 0.7 | 88.6 | 0.8% | |
Dividends per share (Unadj.) | Rs | 0.20 | 16.00 | 1.3% | |
Avg Dividend yield | % | 0.5 | 1.4 | 35.2% | |
Book value per share (Unadj.) | Rs | 3.5 | 529.3 | 0.7% | |
Shares outstanding (eoy) | m | 1,144.63 | 4.01 | 28,544.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.4 | 2.0 | 366.7% | |
Avg P/E ratio | x | 57.6 | 14.4 | 400.9% | |
P/CF ratio (eoy) | x | 54.8 | 12.7 | 430.2% | |
Price / Book Value ratio | x | 11.4 | 2.1 | 533.9% | |
Dividend payout | % | 28.7 | 20.3 | 141.0% | |
Avg Mkt Cap | Rs m | 45,957 | 4,526 | 1,015.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 289 | 267 | 108.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,242 | 2,254 | 276.9% | |
Other income | Rs m | 74 | 66 | 113.1% | |
Total revenues | Rs m | 6,317 | 2,320 | 272.3% | |
Gross profit | Rs m | 1,010 | 398 | 254.0% | |
Depreciation | Rs m | 40 | 40 | 100.7% | |
Interest | Rs m | 42 | 5 | 766.4% | |
Profit before tax | Rs m | 1,002 | 418 | 239.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 204 | 103 | 198.5% | |
Profit after tax | Rs m | 798 | 315 | 253.3% | |
Gross profit margin | % | 16.2 | 17.6 | 91.7% | |
Effective tax rate | % | 20.3 | 24.6 | 82.8% | |
Net profit margin | % | 12.8 | 14.0 | 91.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,483 | 1,613 | 277.8% | |
Current liabilities | Rs m | 1,396 | 237 | 589.9% | |
Net working cap to sales | % | 49.5 | 61.1 | 81.0% | |
Current ratio | x | 3.2 | 6.8 | 47.1% | |
Inventory Days | Days | 17 | 129 | 12.8% | |
Debtors Days | Days | 888 | 537 | 165.2% | |
Net fixed assets | Rs m | 1,165 | 791 | 147.2% | |
Share capital | Rs m | 1,145 | 40 | 2,858.0% | |
"Free" reserves | Rs m | 2,892 | 2,082 | 138.9% | |
Net worth | Rs m | 4,037 | 2,122 | 190.2% | |
Long term debt | Rs m | 47 | 0 | - | |
Total assets | Rs m | 5,648 | 2,405 | 234.8% | |
Interest coverage | x | 25.0 | 77.8 | 32.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 0.9 | 117.9% | |
Return on assets | % | 14.9 | 13.3 | 111.6% | |
Return on equity | % | 19.8 | 14.9 | 133.2% | |
Return on capital | % | 25.6 | 19.9 | 128.2% | |
Exports to sales | % | 0 | 22.9 | 0.0% | |
Imports to sales | % | 1.0 | 0 | - | |
Exports (fob) | Rs m | NA | 517 | 0.0% | |
Imports (cif) | Rs m | 60 | NA | - | |
Fx inflow | Rs m | 0 | 517 | 0.0% | |
Fx outflow | Rs m | 155 | 49 | 319.2% | |
Net fx | Rs m | -155 | 469 | -33.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -450 | 430 | -104.6% | |
From Investments | Rs m | -968 | -303 | 319.3% | |
From Financial Activity | Rs m | 1,423 | -65 | -2,201.7% | |
Net Cashflow | Rs m | 6 | 63 | 9.3% |
Indian Promoters | % | 57.3 | 48.5 | 118.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.4 | 0.2 | 1,086.4% | |
FIIs | % | 2.2 | 0.2 | 1,110.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 42.8 | 51.5 | 83.0% | |
Shareholders | 424,312 | 10,445 | 4,062.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare LLOYDS ENGINEERING WORKS With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER ION EXCHANGE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | LLOYDS ENGINEERING WORKS | MAZDA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.71% | 0.38% | 0.40% |
1-Month | -4.50% | 7.91% | 5.13% |
1-Year | 47.81% | 0.38% | 42.89% |
3-Year CAGR | 81.35% | 28.32% | 37.51% |
5-Year CAGR | 162.99% | 27.28% | 32.03% |
* Compound Annual Growth Rate
Here are more details on the LLOYDS ENGINEERING WORKS share price and the MAZDA share price.
Moving on to shareholding structures...
The promoters of LLOYDS ENGINEERING WORKS hold a 57.3% stake in the company. In case of MAZDA the stake stands at 48.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LLOYDS ENGINEERING WORKS and the shareholding pattern of MAZDA.
Finally, a word on dividends...
In the most recent financial year, LLOYDS ENGINEERING WORKS paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 28.7%.
MAZDA paid Rs 16.0, and its dividend payout ratio stood at 20.3%.
You may visit here to review the dividend history of LLOYDS ENGINEERING WORKS, and the dividend history of MAZDA.
For a sector overview, read our engineering sector report.
Indian benchmark indices remained volatile as the session progressed and ended the day lower.